← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9091 Keter ? low confidence
SCP-9091
Expected annual
$42.1M
One-time setup
$361.0M
Annual recurring
$34.3M
Personnel
67
Initial capital expenditures are dominated by hardened containment construction, redundant backup facilities, and specialized magnetic/cryogenic equipment (~$361M one-time). Recurring yearly costs are driven by high-skill staff wages, long-term research and monitoring, and reserve amortization (~$34.3M/yr).
🏗️ One-Time Capital Costs Total: $361.0M
Decommissioning And Destruction Fund $200.0M
[#30] Contingent decommissioning/disposal planning fund for code-red destruction, demolition, large-scale remediation and legal/cover costs (#30).
Facilities $68.0M
[#1, #15, #24] Hardened containment vault construction (#1), emergency annihilation/sacrificial chamber (#15), and initial construction for a geographically redundant backup site (#24). Estimate assumes mid-range hardened vault plus one scaled backup facility.
Incident Response Seed Reserve $50.0M
[#14] One-time seed for incident response contingency fund and insurance/cover liability (#14). Seed set at recommended minimum reserve.
Equipment $40.0M
[#2, #3, #4, #5, #6, #7, #8, #9, #16, #17, #21, #23, #27] Specialized containment locker and mounting rig (#2), superconducting magnet/confinement systems capital portion (#3), cryogenics capital (#4), UPS/generator installation capital (#5), EM/EMP shielding (#6), vacuum and gas-handling capital (#7), remote handling/robotics capital (#8), sensor suite capital (#9), telemetry initial hardware (#16), specialized research equipment initial (#17), communications/cryptographic infrastructure initial (#21), decontamination capital (#23), and spare-parts stockpile initial (#27).
Initial Research And Lab Setup $2.0M
[#25] Initial laboratory buildout and program start-up costs for long-term fundamental research (#25) (clean rooms, specialized benches, initial access fees and setup).
Secure Transport And Recovery $500K
[#19] Secure transport and initial recovery costs (military airlift, sealed canisters, HAZMAT escorts) (#19).
Initial Discovery Payments $500K
[#18] Up-front payments related to discovery site cover-story and local compensation/retainers (#18).
🔄 Annual Recurring Costs Total: $34.3M/yr
Research And Monitoring $11.6M/yr
[#9, #16, #20, #23, #25, #29] Continuous multi-layer monitoring and data analysis (#9, #16), geotechnical and structural/safety studies (#20), decontamination/environmental monitoring readiness (#23), long-term fundamental research program funding (#25), and long-term medical/biological-effect cohort monitoring (#29).
Staff Wages $8.7M/yr
[#10, #11, #12, #13] High-clearance scientific staff (#10), 24/7 armed security and on-site response teams (#11), technical maintenance and operations staff (#12), and medical/psychological/occupational-health staff (#13). Salaries, hazard pay, and benefits included.
Incident Reserve Amortization $5.0M/yr
[#14] Annual amortized allocation toward the incident response contingency fund/insurance reserves seeded by the one-time reserve (#14).
Cover Story And Legal $4.0M/yr
[#18, #26, #28] Ongoing cover-story operations, PR/legal retainers, targeted counter-information campaigns and societal mitigation (#18, #26), and diplomatic/regulatory contingency funding and liaison expenses (#28).
Supplies And Consumables $1.8M/yr
[#4, #7, #8, #9, #16, #17, #21, #27] Cryogen refill and consumables (#4), vacuum/gas consumables and seals (#7), robotics maintenance/consumables (#8), data storage/analysis and sensor consumables (#9, #16), research consumables and spare cryo parts (#17), communications lifecycle/maintenance (#21), and spare-parts refresh (#27).
Facilities Maintenance $1.5M/yr
[#1, #5, #24] Ongoing maintenance of hardened facility infrastructure and redundant site, power-generation maintenance and fuel logistics for backup generators (#5), and routine structural upkeep of primary and backup containment sites (#1, #24).
Redundant Site Staffing $1.0M/yr
[#24] Recurring staffing and operational costs for maintaining at least one geographically separate backup containment site (#24).
Spare Parts Refresh $300K/yr
[#27] Ongoing refresh and obsolescence planning for critical spares (pumps, magnets, vacuum seals, power electronics) (#27).
Logistics And Transport $200K/yr
[#19] Ongoing logistics, occasional secure transfers between sites, and transport readiness for sample movement and emergency relocation (#19).
Training And Drills $200K/yr
[#11, #22] Regular breach drills, multi-shift training, HAZMAT/EOD exercises and specialized security training; also covers the training-specific component noted under security (#11, #22).
⚡ Cost Scenarios
📊 Baseline (baseline) $34.3M/yr
86.0% probability / year
Normal operational year with no major containment incidents; ongoing research, monitoring, maintenance, and amortized reserve contributions proceed as planned.
no incidents routine maintenance and research
🚨 Minor Incident $39.3M/yr
10.0% probability / year +$5.0M vs baseline
Localized activation event causing limited facility damage, personnel medical treatment, decontamination and temporary research slowdown.
localized activation limited annihilation event minor topology/biological effects
🚨 Major Breach $184.3M/yr
2.0% probability / year +$150.0M vs baseline
Significant containment breach requiring facility rebuild, transfer to backup site, large remediation, and substantial legal/cover operations.
extended antimatter event major structural failure sustained topology disruption
🚨 Catastrophic Breach $834.3M/yr
0.5% probability / year +$800.0M vs baseline
Catastrophic event requiring site demolition or controlled annihilation, mass remediation, long-term public exposure management and highest-level contingency spending.
runaway antimatter annihilation irreversible topology collapse widespread contamination
🚨 Political Exposure $54.3M/yr
1.5% probability / year +$20.0M vs baseline
Public or international discovery of containment activities leading to prolonged legal, diplomatic and PR costs.
leak or discovery local/national political response media exposure
👥 Personnel 67 total
Role Count Notes
Research Scientist / Specialist 9 [#10] Lead physicists, quantum/exotic-matter specialists, topologists, and senior containment researchers estimated at ~9 high-salary specialists.
Security Officer / MTF Agent 40 [#11] 24/7 armed security and rapid-response teams across shifts estimated at ~40 on-staff to provide continuous coverage.
Engineer / Maintenance 14 [#12] Electrical, cryogenic, vacuum, IT/systems, and facilities technicians estimated at ~14 technical staff.
Medical Officer 4 [#13] On-call physicians and mental-health specialists for trauma and long-term monitoring.
📋 Confidence Notes
Costs are based on wide ranges in analyst notes and significant uncertainty around anomalous behavior, required engineering specs (magnetic/antimatter containment), and contingency sizing; many items are scenario-dependent and subject to large variance.
← SCP-9090 ↑ All SCPs SCP-9092 →