← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9114 Euclid ✓ high confidence
SCP-9114
Expected annual
$1.4M
One-time setup
$1.4M
Annual recurring
$1.3M
Personnel
7
One-time capital and setup costs are approximately $1.36M driven by containment cell modifications, vehicle and specialized equipment, and reserve seed funds; annual recurring costs are approximately $1.31M/yr driven primarily by dedicated security staffing, MTF readiness, legal/cover programs, and ongoing research/maintenance.
🏗️ One-Time Capital Costs Total: $1.4M
Equipment $380K
[#2, #3, #11, #12, #13, #19] Custom restraint/transport hardware, armored vehicle purchase/modification, surveillance hardware, power redundancy hardware (UPS/generator installation), initial medical equipment, secure communications/hardening systems.
Long Term Reserve Seed $300K
[#22] Seed reserve for worst-case scenarios, decommissioning planning and contracts with external facilities.
Facilities $250K
[#1] Reinforced humanoid cell modifications, wide access hatch, integrated restraint mounts, corrosion-resistant surfaces, viewing-port upgrades and installation labor.
Legal Hr Setup $125K
[#17] One-time legal/HR policy setup, documentation, vetting justification program and privacy protections to mitigate discriminatory selection risks.
Initial Research And Lab Setup $100K
[#10] Initial full characterization budget (XRF, CT/SEM access, sample prep and specialist lab time).
Cover Story Setup $88K
[#18] One-time cover-story / provenance fabrication and PR/legal contingency setup costs.
Incident Contingency Seed $50K
[#14] Seed fund for repairs to containment cell and emergency procurement (door replacement, rapid fabrication).
D Class Setup $35K
[#6] Setup/processing costs for D-class squire selection and initial training/medical/vetting.
Fabrication Spare Armor $22K
[#15] Commissioning reproduction plates/spare parts from specialist armorer (emergency spares / study copies).
Initial Conservator Assessment $10K
[#9] Initial condition assessment and survey by metallurgical conservator.
🔄 Annual Recurring Costs Total: $1.3M/yr
Staff Wages $430K/yr
[#4] Dedicated security staffing: 6guards (24/7 coverage) plus 1 senior containment/security supervisor (fully loaded wages and benefits, overtime and training).
Mtf On Call $200K/yr
[#5] Mobile Task Force readiness, training, equipment and readiness pay for escalations and transport incidents.
Cover Story And Legal $175K/yr
[#17, #18] Ongoing legal/HR support, compliance, covert-justification programs, and cover-story/PR contingency maintenance.
Administrative Overhead $100K/yr
[#23] Fractional share of site overheads: utilities, site security, insurance, accounting and administration attributable to SCP-9114.
D Class Program $90K/yr
[#6] Ongoing costs for assigned D-class squire: monitoring, supervision, hazard/incentive pay, and segregation/security while working with SCP-9114.
Medical Services $50K/yr
[#13] On-call medical access, sedatives/trauma kit replenishment, and reserve for staff/D-class injuries and hospitalization.
Long Term Reserve Replenish $50K/yr
[#22] Annual replenishment target for long-term contingency reserve to maintain acceptable risk posture.
Research And Monitoring $40K/yr
[#10] Ongoing materials & mechanism research (lab fees, specialist analyses, sample prep, offsite testing access).
Chaplain Contract $30K/yr
[#7] Contracted chaplain or equivalent religious staff for weekly services and related labor costs.
Translator Consultant $30K/yr
[#8] Part-time Low German / ecclesiastical Latin translator/consultant and transcript translation recording.
Incident Top Up $25K/yr
[#14] Annual top-up to the incident contingency/repair fund as incidents occur.
Facilities Maintenance $20K/yr
[#11, #12, #19] Ongoing maintenance for surveillance/storage, generator/HVAC upkeep and secure communications maintenance.
Training And Cultural Protocols $20K/yr
[#16] Annual training for medieval Catholic etiquette, approved scripts, de-escalation rehearsals and refreshers.
Logistics And Transport $15K/yr
[#3] Armored transport vehicle fuel, routine maintenance, and route-security consumables.
Conservator Maintenance $14K/yr
[#9] Metallurgical conservation: periodic cleaning, corrosion inhibitors, microclimate monitoring and specialist labor.
Psychological Support $12K/yr
[#21] Counseling and therapy services for staff and the squire following hostile incidents; ongoing mental-health monitoring.
Supplies And Consumables $6K/yr
[#7, #20] Chaplain liturgical supplies and consumables/PPE (gloves, solvents, HVAC filters, batteries, disposable medical supplies).
Restraint Spare Parts $4K/yr
[#2] Spare locking mechanisms and replacement parts for custom restraint/transport rig.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.3M/yr
85.0% probability / year
Normal year with no major incidents; standard operations, scheduled maintenance, staff wages and routine research.
routine_operations scheduled_maintenance
🚨 Minor Incident $1.5M/yr
12.0% probability / year +$175K vs baseline
Limited hostile incident or containment breach attempt requiring MTF response, minor repairs, medical treatment and replenishment of spares.
restraint_failure attempted_assault squire-provocation
🚨 Major Breach $2.1M/yr
3.0% probability / year +$800K vs baseline
Significant containment breach or public exposure requiring extended MTF operations, major repairs/replacement, legal/PR response and possible relocation.
escape_and_injuries public_exposure major_equipment_damage
👥 Personnel 7 total
Role Count Notes
Security Officer / MTF Agent 6 [#4] Dedicated guards to staff the cell 24/7 (2 per shift x 3 shifts).
Security Supervisor / Containment Lead 1 [#4] Senior containment/security supervisor overseeing watch and escalation decisions.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for nearly all costs (facilities, equipment, staffing, legal/PR, research and contingencies), allowing a mid-range point estimate; remaining uncertainty is mainly incident probability and incident magnitude.
← SCP-9113 ↑ All SCPs SCP-9115 →