← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9166 Undetermined ~ medium confidence
SCP-9166
Expected annual
$30.7M
One-time setup
$150.0M
Annual recurring
$28.2M
Personnel
250
Estimated one-time preparedness and hardening costs are approximately $150,000,000 driven largely by safehouse acquisition/build-out and a catastrophic relocation contingency; ongoing annual costs are roughly $28,200,000 driven by 24/7 security, specialist staff wages, SOC/forensic operations and research. Main cost drivers are (1) purchasing/hardening multiple safehouses and Site-01 defenses, (2) sustained security and specialist staffing, and (3) high-impact contingency planning including potential full relocation.
🏗️ One-Time Capital Costs Total: $150.0M
Facilities $130.5M
[#1, #8, #19, #21, #24] Safehouse acquisition/build-out (13 sites), Site-01 hardening, redundant off-site archives, emergency power/EMP hardening installations, and full-site relocation contingency (lower-bound contingency for full relocation).
Equipment $4.4M
[#2, #10] Secure-communications hardware per safehouse (SATCOM/hardened servers/EMP shielding) and replacement/repair of malfunctioning/compromised equipment (routers, servers, appliances).
Scipnet Redesign $3.0M
[#11] SCiPNET audit, hardening and possible redesign (initial audits, patches, vendor contract work for specialized fixes).
Contingency Reserve $3.0M
[#23] Contingency fund (rapid procurement authority) sized as a reserve for first-year surge needs.
Initial Research And Lab Setup $2.5M
[#9, #13] Forensic cyber lab establishment (air-gapped forensic lab hardware/software) and initial specialized research program setup (task force lab space and instruments).
Field Forensics Initial $2.0M
[#14] Initial surge for field forensics and asset-tracking (naval assets, satellite tasking, remote investigations).
Ndas And Family Compensation $1.5M
[#17] NDAs, family care, relocation assistance and one-time compensation for O5 families to preserve secrecy.
Transport And Relocation $1.3M
[#4] Immediate transport and relocation surge to move 13 O5 (charters, armored ground, logistics).
Coverup Initial $1.0M
[#16] Initial cover-up, takedown and legal/PR operations (takedown requests, legal counsel, initial PR).
Interagency Initial $500K
[#15] Inter-agency liaison and classified briefings initial costs, reimbursements and embedded support setup.
Training Initial $300K
[#20] Initial training, exercises and SOP revision for executive protection and succession scenarios.
🔄 Annual Recurring Costs Total: $28.2M/yr
Staff Wages $22.6M/yr
[#3, #5, #6, #7, #9, #12, #13] Annual fully-loaded wages: safehouse 24/7 security teams, on-call medical/personal support/aides/drivers, hazard/retention pay uplift for critical staff, Site-01 surge staffing/overtime, forensic team salaries, SOC/SCiPNET analysts, and research-team salaries.
Supplies And Consumables $1.7M/yr
[#22, #21] Consumables, utilities, fuel for generators, food and routine operating costs for safehouses and surge personnel.
Research And Monitoring $1.5M/yr
[#9, #12, #13, #11] Non-salary recurring research and monitoring costs: tooling, lab consumables, continuous SCiPNET monitoring tooling, threat-hunting subscriptions and software maintenance.
Cover Story And Legal $700K/yr
[#16, #17, #20] Ongoing legal retainers, PR/cover-story monitoring and recurring family/support payments and occasional training refreshers tied to cover operations.
Audit And Third Party Reviews $500K/yr
[#25] Annual external audits, contractor certification and third-party security reviews.
Psychological Care $500K/yr
[#18] Ongoing crisis counseling, psychiatric services and wellness programs for O5 and affected staff.
Facilities Maintenance $400K/yr
[#21, #8] Ongoing maintenance for emergency power systems, generators and perimeter/site hardware upgrades and upkeep.
Logistics And Transport $300K/yr
[#15] Ongoing inter-agency travel, liaison logistics and routine secure movement costs.
⚡ Cost Scenarios
📊 Baseline (baseline) $28.2M/yr
74.0% probability / year
Normal year with heightened posture but no major incidents; regular operations and monitoring continue at steady-state.
no breach sustained heightened posture routine monitoring
🚨 Minor Incident $29.7M/yr
20.0% probability / year +$1.5M vs baseline
Limited anomalous impact or targeted harassment requiring equipment replacement, short investigations and limited legal/PR action.
localized equipment corruption small-scale field trace minor data loss
🚨 Major Breach $48.2M/yr
5.0% probability / year +$20.0M vs baseline
Serious compromise (e.g., death/assault on an O5, wide compromise of Site-01 data) requiring major surge, additional safehouse hardening, legal action and broad investigations.
confirmed physical attack O5 casualty large-scale data compromise
🚨 Catastrophic Relocation $148.2M/yr
1.0% probability / year +$120.0M vs baseline
Worst-case: full relocation of Site-01 triggered by imminent or realized large-scale threat, requiring full new-site acquisition, construction, and transfer of critical containment assets.
inevitable site compromise imminent large-scale attack decision to relocate
👥 Personnel 250 total
Role Count Notes
Security Officer / MTF Agent 100 [#3, #7] Armed security teams for 13 safehouses (24/7 shifts), drivers and surge security augment for Site-01.
Research Scientist 50 [#9, #12, #13] Forensic analysts, SOC analysts, memeticists, physicists, cryptographers and dedicated research staff supporting SCP-9166 investigations.
Personal Support Staff (aides, cooks, drivers, liaisons) 40 [#5, #15, #17] On-call medics, personal aides, cooks, and liaison personnel assigned to safehouses and O5 support.
Engineer / Maintenance 20 [#21, #8] Technical staff for facility systems, power/EMP hardening, UPS/generator maintenance and sensor/perimeter support.
Administrative Staff 20 [#15, #16] Administrative, legal-liaison, PR and inter-agency coordination staff supporting cover operations and briefings.
Medical Officer 10 [#5, #18] On-call medical support and psychiatric/psychological care providers for O5 and affected staff.
Psychological / Counseling Staff 10 [#18] Crisis counselors and psychiatric staff providing ongoing mental-health services.
Site Director / Executive Liaison (supporting O5 posture) 0 [] Executive O5 are principals; support roles are counted under Personal Support Staff and Administrative Staff.
📋 Confidence Notes
Notes provide detailed line-item estimates and ranges, enabling a medium confidence estimate; however the anomaly's novel and memetic properties and the possibility of catastrophic, low-frequency events (full relocation) introduce significant uncertainty.
← SCP-9165 ↑ All SCPs SCP-9167 →