SCP-9199 — SCP-9199 | Cost Breakdown

Read on SCP Wiki ↗

SCP-9199 Unknown ? low confidence

SCP-9199

Expected annual

$4.7M

One-time setup

$15.5M

Annual recurring

$3.6M

Personnel

Estimated one-time capital and contingency costs are approximately $15.5M driven primarily by purpose-built CBRN containment construction and large contingency/reserve planning; recurring annual costs are roughly $3.59M driven by security payroll, ongoing research, and legal/cover operations.

🏗️ One-Time Capital Costs Total: $15.5M

Facilities $6.0M

[#9] Purpose-built CBRN-grade containment cell construction (reinforced concrete, airlocks, scrubbers, waste handling, redundancies).

Catastrophic Planning Reserve $5.0M

[#25] Planning and reserve funds for worst-case regional catastrophic response, modelling and initial large-scale remediation budgeting.

Initial Research And Lab Setup $1.2M

[#13, #18] Research lab buildout and initial scientific instruments (GC-MS/LC-MS, pathology/autopsy setup) plus forensic/sample storage freezers and chain-of-custody infrastructure.

Containment Contingency Reserve $1.0M

[#19] One-time contingency fund reserve for emergency euthanasia/denial/relocation/destruction operations and heavy ordnance if necessary.

Equipment $800K

[#5, #10] Specialized capture hardware and installed HVAC/air-filtration & continuous monitoring systems (gas detectors, scrubbers, installation).

Legal Pr Initial $250K

[#15] Initial legal/PR/cover-story setup costs, emergency legal retainers and initial settlements/cover operations.

Armored Vehicle Capex $200K

[#4] Purchase or modification of armored/CBRN-capable ground vehicle(s) (capex portion).

Evacuation Reserve $200K

[#16] Initial reserve for community evacuation/temporary housing/medical screening and compensation (per-event reserve).

Animal Enclosure Initial $150K

[#14] Initial enclosure modifications, remote feeding mechanisms, sensors, and enrichment/hardening for animal welfare and containment.

Generator Installation $150K

[#20] Installation of redundant diesel generators, fuel storage siting and associated electrical work.

Rapid Response Deployment $130K

[#1] Immediate MTF mobilization, overtime, per-diem, hazard pay and mission planning for 12–20 personnel (3–7 day surge).

Air Transport Contract $100K

[#3] Short-term helicopter/fixed-wing rental and special insertion/extraction equipment mobilisation.

Training Program Initial $100K

[#17] Initial development and certification program costs for CBRN/animal-handling/high-threat apprehension training.

Cbrn Ppe Initial $80K

[#6] Initial stock of encapsulating suits, SCBA/supplied-air systems and spare cartridges.

Medical Countermeasures Initial $60K

[#7] Initial stockpile of atropine/pralidoxime/benzodiazepine kits and ventilator units for emergency readiness.

Reconnaissance And Intel Initial $40K

[#2] Initial multi-day drone sorties/satellite tasking and HUMINT to locate mobile entity.

Field Decon Initial $30K

[#8] Portable decon showers, containment pools, neutralization chemicals and temporary contaminated-waste storage setup.

🔄 Annual Recurring Costs Total: $3.6M/yr

Staff Wages $1.7M/yr

[#12] Permanent on-site security, engineering/maintenance, medical, administrative and operations payroll (excludes specialized research staff accounted under research_and_monitoring).

Research And Monitoring $500K/yr

[#13] Ongoing specialized research, toxicology assays, pathology work, animal studies, and associated staff/supplies (GC-MS operation, reagents, animal costs).

Cover Story And Legal $300K/yr

[#15] Ongoing legal retainers, PR expenses, local-government relations, amnestics logistics and settlement reserves.

Insurance Reserve $200K/yr

[#22] Insurance, indemnity reserves and legal risk budgeting for contractors and liability exposure.

Facilities Maintenance $150K/yr

[#10] Ongoing maintenance of containment cell infrastructure, HVAC servicing and calibration of air-scrubbers/pressure systems.

Supplies And Consumables $100K/yr

[#6, #7, #8] Consumable PPE replacement, antidote replenishment, decontamination chemicals and routine disposables.

Contingency Replenishment $100K/yr

[#19] Annual replenishment fund for the containment contingency reserve after use or depreciation.

It Security $100K/yr

[#23] Classified data management, secure IT, auditing, redaction systems and specialized research IT staff.

Animal Maintenance $100K/yr

[#14] Ongoing enclosure upgrades, enrichment, monitoring sensors and behavioral program maintenance.

Logistics And Transport $80K/yr

[#2, #3] Recurring drone sorties/surveillance tasking and transport/fuel costs for routine search/ops.

Energy And Utilities $60K/yr

[#20] Ongoing energy costs for negative-pressure HVAC, scrubbers, CCTV and redundant generator fuel consumption.

Training Recurring $50K/yr

[#17] Annual recertification, drills and simulation exercises for high-threat containment scenarios.

Psychological Support $50K/yr

[#21] Employee assistance programs, counseling and turnover/backfill costs related to trauma exposure.

Armored Vehicle Ops $30K/yr

[#4] Fuel, routine maintenance and operational readiness for armored/CBRN-capable vehicles.

Hazardous Waste Contracts $30K/yr

[#11] Standing incineration/neutralization contract and per-event hazardous-waste handling readiness.

Forensic Storage Maintenance $20K/yr

[#18] Power, LN2/refill, monitoring and chain-of-custody maintenance for sample/cryostorage.

Oversight Committees $20K/yr

[#24] Internal ethical review boards, oversight panels and permit-equivalent administrative costs.

⚡ Cost Scenarios

📊 Baseline (baseline) $3.6M/yr

87.5% probability / year

Normal year with no major containment incidents; routine operations, security, research and maintenance only.

no breach routine research regular maintenance

🚨 Minor Incident $3.8M/yr

10.0% probability / year +$250K vs baseline

Limited on-site incident or small-scale exposure requiring rapid-response deployment, short evacuation, limited disposal and additional decontamination.

localized sarin release single-event civilian exposure small capture operation

🚨 Major Breach $8.6M/yr

2.0% probability / year +$5.0M vs baseline

Significant containment breach requiring multi-day national response: mass decontamination, major disposal event, replacement/repair of containment cell and extended community support.

breach of primary cell multi-casualty exposure large-scale hazardous disposal

🚨 Catastrophic Breach $203.6M/yr

0.5% probability / year +$200.0M vs baseline

Regional sarin release or mass-casualty event requiring federal/multiagency response, long-term remediation, hospital surge capacity and extensive legal/compensation costs.

widespread release regional casualties environmental contamination

👥 Personnel 23 total

Role	Count	Notes
Security Officer / MTF Agent	12	Primary 24/7 armed and CBRN-trained security staff; maps to recurring permanent security staffing [#12].
Engineer / Maintenance	3	Facility, HVAC, generator and containment systems maintenance staff; costs included in staff_wages and facilities_maintenance.
Medical Officer	2	On-call medics/ICU-trained staff for possible sarin exposure; recurrent staffing costs included in staff_wages.
Administrative Staff	3	Site admin, logistics and legal coordination support covered under staff_wages and cover_story_and_legal.
Site Director / Executive Staff	1	Overall site/program leadership and liaison to higher Foundation command; salary included in staff_wages.
CCTV Operator / Monitoring	2	Continuous monitoring operators for internal CCTV and environmental alerts; costs in staff_wages and facilities_maintenance.

📋 Confidence Notes

Estimates are low-confidence due to wide ranges in analyst notes, the anomalous and poorly-characterized nature of SCP-9199 (unknown behavior/mobility), and large scenario-dependent tail risks that drive contingency sizing.

← SCP-9198 ↑ All SCPs SCP-9200 →