← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9201 Thaumiel ~ medium confidence
SCP-9201
Expected annual
$202.2M
One-time setup
$2.1B
Annual recurring
$200.0M
Personnel
132
Initial capital expenditure is approximately $1.85 billion driven by one hardened FGAA site, energy infrastructure, archival hardening, R&D setup, and contingency/insurance reserves; recurring annual costs are ~ $200 million driven primarily by energy, core R&D, and staffing.
🏗️ One-Time Capital Costs Total: $2.1B
Facilities $690.0M
[#3, #4, #5, #6, #7, #8, #18, #23, #20, #26] Capital for 50 chamber installations, a single hardened FGAA site, dedicated energy/infrastructure upgrades, UPS/buffer arrays, cooling systems, specialized shielding, testbeds, physical security hardware, local infrastructure upgrades, and planned redundancy/duplication.
Initial Research And Lab Setup $500.0M
[#1] Core R&D and engineering program startup (quantum/computational hardware, theory staff, custom fabrication, safety proofs) for FRTM/FGAA development.
Insurance Reserve $300.0M
[#22] Internal insurance-equivalent reserve to account for long-tail liabilities and catastrophic reset/recovery costs.
Contingency Reserve $200.0M
[#12] Emergency repair and contingency capital reserve to cover rollback/commit errors, reconstruction, and ad-hoc R&D per major FGAA site/program.
Energy Infrastructure $200.0M
[#5] Capital for dedicated power infrastructure (SMR/microreactor or turbine farm and grid upgrades) to meet FGAA energy demands.
Equipment $100.0M
[#2] Manufacture and certification of portable SCP-9201-A (FFAA) units and associated jigs/QA for initial production run.
Manufacture Ffaa Units $100.0M
[#2] (Duplicate mapping) One-time capital to fabricate an initial fleet of portable FFAA units and tooling (mapped from note #2).
Archives Capital $25.0M
[#14] Hardened RAISA archival infrastructure, air-gapped storage, redundant backups, integrity verification capital costs.
Initial Module Inventory $20.0M
[#17] Initial inventory of spare/replaceable limited-use internal modules for SCP-9201 instances.
Ccs Development $10.0M
[#15] One-time development and formal verification costs for Containment Command System (CCS) integration and safety interlocks.
🔄 Annual Recurring Costs Total: $200.0M/yr
Research And Monitoring $66.0M/yr
[#1, #24, #27, #30] Ongoing core R&D operations, theoretical staff, forensic/post-incident research, containment-compatibility analyses, and archive/checkpoint validation activities.
Energy Costs $50.0M/yr
[#5] Annual energy consumption costs to power FGAA/FFAA infrastructure (order-of-magnitude mid-range estimate).
Insurance Allocation $20.0M/yr
[#22] Annual allocation toward the insurance-equivalent ledger / long-tail liability reserve.
Staff Wages $18.0M/yr
[#9, #11, #24, #21, #23] Payroll for operators, oversight Level-4 staff, support/IT/security, forensic/post-incident researchers, and regional tactical staffing.
Facilities Maintenance $5.0M/yr
[#3, #6, #7, #8, #18, #23] Routine maintenance for installations, UPS/battery upkeep, HVAC/cooling servicing, shielding upkeep, testbed maintenance, and security hardware servicing.
Ffa Calibration And Service $5.0M/yr
[#2] Recurring calibration, service cycles, and limited-life replacement parts servicing for FFAA units.
Module Replacement Resupply $5.0M/yr
[#17] Ongoing procurement and secure destruction/resupply of limited-use internal SCP instances.
Cover Story And Legal $4.0M/yr
[#19, #28] Operating budgets for covert purchases, shell operations, diplomatic liaison, and routine cover-story/denial operations; excludes emergency PR surges.
Breach Response Funding $4.0M/yr
[#11] Standing funding for containment breach response teams, tactical staffing readiness, and rapid-deployment equipment.
Logistics And Transport $3.0M/yr
[#16, #11] Standing secure transport capability (armored/air transport for device deployments) and logistics for breach response teams.
Training And Exercises $3.0M/yr
[#10] Operator certification, live-fire exercise budgets, simulation environments, and training consumables.
Archives Ops $3.0M/yr
[#14] Operational costs for RAISA archives: air-gapped ops, verification, and archival staff.
Shielding Maintenance $2.0M/yr
[#8] Replacement/maintenance for Faraday, memetic, and ontological dampeners and related systems.
Containment Compatibility Projects $2.0M/yr
[#27] Per-anomaly compatibility analysis budgets averaged across annual project load.
Public Relations Fund $2.0M/yr
[#28] Budget for media suppression/cover operations in the event of leaks or visible incidents (annualized average).
Amnestic And Medical $1.5M/yr
[#13] Amnestic production, memetic countermeasures, counseling, and PTSD care budgets for personnel/civilians.
Cooling Maintenance $1.0M/yr
[#7] Ongoing HVAC/chiller maintenance and energy for thermal management.
Ccs Maintenance Security $1.0M/yr
[#15] Ongoing secure development, patching, and penetration testing for CCS integration.
Legal Ethical Oversight $1.0M/yr
[#21] Payroll and operational costs for internal review boards and legal/ethical compliance teams.
Decommissioning Fund $1.0M/yr
[#25] Ongoing per-event decommissioning and disposal budget (average annualized expectation).
Long Term Archive Validation $1.0M/yr
[#30] Periodic checkpoint validation, re-seeding, and integrity verification for long-term RAISA checkpoints.
Supplies And Consumables $500K/yr
[#10, #25] Consumables for live-fire exercises, amnestic dosing runs (consumable portion), and minor decommissioning materials per-event.
Ups Maintenance $500K/yr
[#6] Maintenance and lifecycle servicing for UPS and battery buffer systems.
Safety Certification $500K/yr
[#29] Ongoing auditing, certification, and Class-5 approval operational costs.
⚡ Cost Scenarios
📊 Baseline (baseline) $200.0M/yr
93.9% probability / year
Normal year with no major incidents; routine operations, energy draw, R&D, and scheduled maintenance only.
no_major_incident routine_operations
🚨 Minor Incident $205.0M/yr
5.0% probability / year +$5.0M vs baseline
Localized misuse or small rollback requiring targeted response, modest repairs, and PR action.
localized_rollback limited_infrastructure_damage small_public_exposure
🚨 Major Breach $300.0M/yr
1.0% probability / year +$100.0M vs baseline
Significant containment/misuse event causing major facility damage, extended emergency R&D, and large reconstruction costs.
FGAA_misuse major_containment_failure widespread_infrastructure_damage
🚨 Catastrophic Breach $1.2B/yr
0.1% probability / year +$1.0B vs baseline
Rare, systemic rollback/commit event with global consequences requiring catastrophic recovery, insurance reserve drawdown, and potentially new infrastructure buildouts.
global_reset massive_uncontrolled_commit_or_rollback
👥 Personnel 132 total
Role Count Notes
Security Officer / MTF Agent 40 [#11, #23] Armed security and rapid-response personnel distributed across sites and tactical teams.
Research Scientist 20 [#1, #24] Theoretical physicists, memeticists, ontologists, and forensic researchers supporting R&D and post-incident analysis.
Operators (FFAA) 12 [#9] Authorized Level-3+ operators running FFAA units and handling transactions.
Site Director / Executive Staff (Level-4 oversight) 3 [#9, #21] Senior oversight staff with authority over FGAA/FFAA operations and high-level approvals.
Support / IT 20 [#15, #23] IT, system admins, CCS support, and technical support for archives and FFAA/FGAA systems.
Engineer / Maintenance 12 [#6, #7, #18] Engineers and maintenance crews for power, UPS, HVAC, cooling, and testbeds.
Administrative Staff 5 [#19, #21] Admin, legal liaisons, and compliance support for cover operations and oversight.
Medical Officer 4 [#13] Medical personnel for amnestic administration, counseling, and PTSD care.
Forensic / Post-incident Researchers 6 [#24] Specialized teams for incident investigation and parameter refinement.
Containment Response / Tactical Agents 10 [#11] Dedicated breach response personnel and rapid-deployment assets for immediate incident control.
📋 Confidence Notes
Analyst notes provide detailed ranges for most line items but many figures are order-of-magnitude estimates and depend heavily on chosen scale (number of sites, chosen power solution, and incident frequency). Reasonable mid-point choices were used; uncertainty remains for energy sizing, contingency sizing, and frequency/severity of incidents.
← SCP-9200 ↑ All SCPs SCP-9202 →