SCP-9212 Decommissioned ~ medium confidence
SCP-9212-D
Expected annual
$1.0M
One-time setup
$780K
Annual recurring
$979K
Personnel
13
One-time setup and hardening costs are moderate (~$780k) dominated by a conditional memetic lab buildout and equipment upgrades; recurring annual costs are high (~$979k/yr) driven by continuity monitoring, dedicated security/rapid-response staffing, consultants, and contingency reserves.
🏗️ One-Time Capital Costs Total: $780K
Initial Research And Lab Setup $300K
[#8] Conditional memetic/magical analysis lab and associated instrumentation (lab setup if memetic hazard present).
Equipment $210K
[#1, #3, #5, #15, #19] Refrigeration compressors, tamper-proof locks, generators/UPS hardware, CCTV/badge reader installation, IT/secure server hardware, and rapid-response kit equipment.
Facilities $55K
[#1, #16] Locker hardening and physical vault work (Cold Storage Locker 9AB upgrades) and sample/vault installation.
Coverup And Legal Initial $50K
[#12] Initial expungement and legal work for records removal and cover documentation.
Contingency Disposal $50K
[#18] Budget for final disposition/disposal/neutralization if invoked.
Secure Transportation $30K
[#14] Hazmat/armored transport, cryo-transport and chain-of-custody costs for moving remains to Site-47.
Public Relations Campaign $25K
[#13] Conditional one-time targeted PR/disinformation campaign budget.
Forensic Reassessment $20K
[#6] One-time autopsy/forensic re-assessment if needed.
Emergency Extraction $20K
[#11] One-time emergency insertion/extraction capability for field responses.
Consultancy Initial $20K
[#7] Initial thaumaturgical/occult specialist assessment (one-time).
🔄 Annual Recurring Costs Total: $979K/yr
Staff Wages $250K/yr
[#4] Incremental dedicated physical security staffing (4–8 personnel equivalent) to guarantee 24/7 rapid response and access control for Locker 9AB.
Continuity Monitoring $200K/yr
[#9] Department of Continuity remote monitoring of former residents (operatives, data subscriptions, analytic tools).
Rapid Response Readiness $150K/yr
[#19] Ongoing readiness costs for a containment strike team (training, stipends, refresh of specialized protective gear and containment instruments).
Research And Monitoring $115K/yr
[#6, #7, #8] Recurring forensic/pathology checks, specialized thaumaturgical consultancy retainer and memetic amnestic/supplies (if required).
Contingency Reserve $60K/yr
[#23] Reserve fund for unexpected contingencies (10–30% recommended reserve applied to program budget).
Cover Story And Legal $50K/yr
[#12] Ongoing legal retainer, FOIA handling, and cover-story maintenance/PR-legal contingency budget.
Logistics And Transport $30K/yr
[#11] Field operations and travel (regular visits to Chignik, ad hoc responses, travel/per diems/charters).
Overhead And Insurance $30K/yr
[#21] Pro-rated site overhead, insurance, depreciation and administrative support allocated to SCP-9212-D.
Facilities Maintenance $27K/yr
[#3, #5, #15, #16] Backup power fuel/maintenance, CCTV/alarm maintenance, IT maintenance/audits, and sample vault monitoring/consumables.
Surveillance Subscriptions $20K/yr
[#10] OSINT, social-media monitoring, geolocation and database subscriptions.
Medical And Psych $15K/yr
[#20] Staff medical screening, amnestic program supplies and psychological support.
Archival And Continuity $15K/yr
[#22] Long-tail archival obligations, permanent monitoring of records and training/succession costs.
Public Relations $10K/yr
[#13] Standing budget for low-level PR/disinformation efforts if rumors arise.
Supplies And Consumables $7K/yr
[#2, #17] Freezer electricity and refrigeration consumables plus hazardous waste disposal and PPE consumables.
Cost Scenarios
📊 Baseline (baseline) $979K/yr
88.0% probability / year
Routine year with no major incidents; regular monitoring, security staffing, and maintenance only.
no incidents routine inspections standard monitoring
🚨 Minor Incident $1.1M/yr
10.0% probability / year +$85K vs baseline
Localized incident requiring emergency field response, forensic re-assessment, and targeted legal/PR actions.
unexpected decomposition or biological concern local rumor or small-scale exposure need for emergency extraction or one-off forensic reassessment
🚨 Memetic Activation $2.2M/yr
2.0% probability / year +$1.2M vs baseline
Confirmed memetic/thaumaturgical residuals requiring full memetic lab activation, large-scale amnestic campaigns, expanded rapid-response and legal actions.
evidence of memetic contamination widespread public exposure or contagion need for mass amnestic deployment and specialist operations
👥 Personnel 13 total
Role Count Notes
Security Officer / MTF Agent 6 [#4] Incremental dedicated guards/escorts to guarantee 24/7 rapid response for Locker 9AB (4–8 personnel range; 6 used for estimate).
Rapid Response Team / MTF Specialist 3 [#19] Trained emergency/containment team maintained for strike readiness and deployments.
Continuity Operative / Analyst 3 [#9, #22] Department of Continuity operatives performing remote monitoring, data analysis, and archival duties for former residents.
Research Scientist / Forensic Specialist 1 [#6, #7] On-call scientific lead for periodic examinations, forensic assessments and coordination with external thaumaturgical consultants.
📋 Confidence Notes
Analyst notes provide granular line-item ranges and specific operational requirements, allowing a reasonable estimate; uncertainty remains around conditional memetic hazards and long-tail continuity burdens which could greatly increase costs, hence medium confidence.
← SCP-9210 ↑ All SCPs SCP-9215 →