SCP-9219 Unknown ~ medium confidence
SCP-9219
Expected annual
$122K
One-time setup
$846K
Annual recurring
$112K
Personnel
2
Initial one-time response and containment/setup are estimated at $846,500, driven by legal/PR cover-up, contingency reserve, targeted research and restoration/build-out costs; ongoing annual costs are ~$112,200, dominated by recurring research and maintenance.
🏗️ One-Time Capital Costs Total: $846K
Emergency Contingency Reserve $200K
[#21] Reserve for unanticipated legal challenges, settlements, whistleblower payouts or emergency co-option of officials.
Initial Research And Lab Setup $180K
[#7, #18] Forensic/autopsy and anomalous sample lab analysis plus a 6-month targeted exploratory research program (personnel, consumables, instrument time).
Legal Pr And Cover Up $100K
[#10] Local counsel, fake permits, records modification and PR front operations to obscure incident records.
Facilities $90K
[#1, #8, #12, #16] Attic/front-company restoration, secure archival storage setup, structural repairs/decontamination, and site safe-room/locker build-out.
Miscellaneous Consumables And Contingency $80K
[#25] Consumables, overtime, petty cash and operational cushion (10–15% operational buffer).
Equipment $44K
[#4, #5, #6, #23] Surveillance hardware & install, data capture/storage for monitoring period, evidence containers/secure transport materials, and specialized containment/transport crates.
Witness Management $35K
[#13] Amnestic administration, medical supervision, aftercare and NDAs/compensation for civilians.
Short Term Monitoring Services $30K
[#3] 30-day 24/7 on-site monitoring: rotating security personnel, on-site tech and supervisor (service/shift costs).
Homeowner Compensation $25K
[#2] Payments, rent relief or buyout and NDAs to secure access and cooperation.
Travel And Accommodation $25K
[#11] Flights, local transport, hotels and per diems for response and follow-ups.
Psychological Support Personnel $12K
[#14] Counseling and follow-up support for Foundation responders and analysts.
Digital Redaction It Work $10K
[#20] IT specialists to scrub public-facing systems, social media, photographs and create front-company records.
Local Liaison And Translators $10K
[#24] Local contractors, interpreters and German legal representation to navigate local law and culture.
Handling Of Remains $5K
[#22] Cremation/cover story, burial disposition and paperwork fabrication for remains if controlled.
🔄 Annual Recurring Costs Total: $112K/yr
Staff Wages $80K/yr
[#19] Portion of ongoing research budget allocated to personnel (approx. two researchers' salaries).
Research And Monitoring $26K/yr
[#15, #19] Ongoing research budget (non-salary consumables/equipment upgrades) and optional low-intensity long-term sensor monitoring/power and technician visits.
Facilities Maintenance $6K/yr
[#9, #17] Annual archival storage, integrity checks/digital maintenance and containment/sample-slot HVAC/security upkeep.
Supplies And Consumables $0/yr
[]
Logistics And Transport $0/yr
[]
Cover Story And Legal $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $112K/yr
96.5% probability / year
Uneventful year with only planned recurring activities (archival maintenance, optional low-intensity monitoring if retained, and ongoing research budget).
no new discoveries no legal or public exposure routine maintenance only
🚨 Minor Incident $262K/yr
3.0% probability / year +$150K vs baseline
Localized discovery or legal challenge requiring additional PR/legal action, short-term extended monitoring and ad hoc investigations.
local whistleblower partial public record exposure unexpected anomalous residue requiring extra testing
🚨 Major Breach $1.1M/yr
0.5% probability / year +$1.0M vs baseline
Significant public exposure or legal case requiring major settlements, large-scale PR/legal operations, extended containment/relocation and extensive investigation.
public investigative reporting large-scale whistleblower/leak criminal/legal escalation
👥 Personnel 2 total
Role Count Notes
Research Scientist 2 [#19] Two recurring research FTEs funded within the ongoing research budget (part of staff_wages).
📋 Confidence Notes
Analyst notes provide detailed, line-item estimates for this single, well-documented response; uncertainty remains around discretionary choices (whether to continue monitoring/research) and low-probability legal/exposure events, so confidence is medium.
← SCP-9218 ↑ All SCPs SCP-9220 →