SCP-9295 Keter ~ medium confidence
SCP-9295
Expected annual
$10.2B
One-time setup
$8.7M
Annual recurring
$10.0B
Personnel
55
One-time setup costs are modest (under $9M) for investigation, archival setup, communications and initial dissemination materials; recurring annual costs are dominated by large contingency reserves and sustained dissemination/monitoring efforts, totaling roughly $10.04B/year under the baseline targeted strategy.
🏗️ One-Time Capital Costs Total: $8.7M
Secure Comms Setup $2.6M
[#16] Setup of dedicated secure communications and emergency alert infrastructure (satellite uplinks, broadcasters).
Physical Printing Initial $2.5M
[#17] Physical printing and initial distribution of books/leaflets/posters (initial print run).
Media Production One Time $1.0M
[#29] High-quality human-interest segments, produced content for initial campaigns (one-time production costs).
Translation Initial $850K
[#10] Professional translation and localization for broad global language coverage (initial rollout).
Pilot Program $525K
[#30] Small-scale pilot program (proof-of-concept) to measure uptake and effects.
Family Relocation Initial $225K
[#3] Immediate protective relocation, safehouse acquisition/lease, transport and document replacement for at-risk relatives.
Secure Archival Setup $200K
[#7] Air-gapped servers, cold storage, tamper-evident prints, cryptographic anchoring and distributed backups (initial setup).
Biography Creation $170K
[#6] Creation, fact-checking, authorship, legal vetting and formatting of the PoI biography.
Training Infrastructure Setup $140K
[#8] LMS creation, proctoring system and certification tracking initial development.
Autopsy And Pathology $112K
[#2] Full autopsy, neuropathology, radiological and anomaly-capable assays; chain-of-custody lab work.
Anti Tamper Authentication $105K
[#25] Holograms, secure watermarks, blockchain timestamps for official biography copies (one-time costs).
Field Investigation $90K
[#1] Field investigation & evidence collection (travel, lodging, forensic supplies; team deployment).
Site Protection Initial $55K
[#18] Initial securing, cataloging and short-term protection of PoI-1973 site and artifacts.
Facilities $0
[]
Equipment $0
[]
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $10.0B/yr
Contingency Plan Fund $10.0B/yr
[#22] Annual contingency reserve for planetary-defensive planning and worst-case preparedness (large-scale reserve; tens of billions+).
Public Dissemination $10.0M/yr
[#11] Ongoing targeted public dissemination campaign (media buys, partnerships).
Research And Monitoring $8.2M/yr
[#13, #21] Monitoring & analytics (social listening, polling, analytics) plus long-term research program grants (physics/theory/mitigation).
Staff Wages $7.5M/yr
[#5, #23] Dedicated containment/research team salaries and high-level emergency staffing (permanent team + 24/7 operations staffing).
Covert Distribution $5.0M/yr
[#12] Payments / covert seeding to independent media, influencers, regional partners.
Insurance Reserve Fund $5.0M/yr
[#24] Insurance, indemnity and reserve funds for legal claims and rapid-response capital.
Legal Diplomatic Pr $1.6M/yr
[#14] Legal counsel, diplomatic liaison, PR damage-control and press teams.
Coordination Payments $1.0M/yr
[#26] Coordination payments / incentives to partner institutions (schools, workplaces, religious organizations).
Misinformation Countermeasures $500K/yr
[#27] Active takedown operations, legal actions, and counter-misinformation work.
Media Production Recurring $500K/yr
[#29] Ongoing production of human-interest framing and high-quality campaign segments.
Family Witness Living Security $300K/yr
[#4] Ongoing safehouse expenses, residential security, stipends and identity protection for family/witnesses.
Secure Comms Operations $262K/yr
[#16] Ongoing operations/maintenance costs for emergency alert and secure comms infrastructure.
Physical Printing Recurring $250K/yr
[#17] Reprints and ongoing distribution logistics for physical copies.
Translation Recurring $175K/yr
[#10] Ongoing translation/localization updates and maintenance.
Supplies And Consumables $140K/yr
[#20] Basic consumables, field vehicles, fuel, PPE and logistics for field teams and travelling archivists.
Psychological Care $135K/yr
[#19] Counseling and mental health support for staff and affected family members.
Containment Documentation Auditing $110K/yr
[#15] Regular audits, certification, logging and chain-of-custody verification of distributed copies.
Ethical Oversight $100K/yr
[#28] Costs to convene ethics panels, oversight committees and independent reviewers.
Site Artifact Storage $28K/yr
[#18] Long-term storage fees for artifacts and records from PoI-1973 site.
Secure Archival Maintenance $14K/yr
[#7] Ongoing maintenance for air-gapped servers, cold storage and distributed backups.
Training Recurring $3K/yr
[#8] Recurring LMS/training instance costs (per-employee training instance multiplied by estimated staff).
Recertification Time Cost $2K/yr
[#9] Time-cost loss for personnel memorization/recertification (annual productivity time).
Facilities Maintenance $0/yr
[]
Logistics And Transport $0/yr
[]
Cover Story And Legal $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $10.0B/yr
95.0% probability / year
Normal year with targeted dissemination and monitoring; no major incidents or breaches.
targeted_campaign stable_containment routine_monitoring
🚨 Minor Incident $10.5B/yr
5.0% probability / year +$500.0M vs baseline
Localized misinformation breakthrough or need for urgent re-saturation causing an expensive one-year upscale in dissemination.
misinformation_spike targeted_campaign_failure
🚨 Catastrophic Failure $1.0T/yr
0.0% probability / year +$1.0T vs baseline
Dissemination fails and SCP-9295 manifests or requires full planetary-defense scale response.
global_manifestation full_scale_civil_defense
👥 Personnel 55 total
Role Count Notes
Research Scientist 15 Part of dedicated containment/research team (included in staff_wages) [#5].
Security Officer / MTF Agent 10 Operational security and field agents (included in staff_wages) [#5].
Field Agent 6 Field investigation and evidence collection personnel (covered by staff_wages and field budgets) [#1, #5].
Media/Communications Specialist 6 Responsible for dissemination strategy, content creation and campaign operations [#6, #11].
Linguist/Translator 4 Translation, localization and ongoing language support (counts included in staff_wages; translation budget separate) [#10].
Administrative Staff 4 Administrative support for operations and coordination (included in staff_wages) [#5].
Site Director / Executive Staff 1 Program oversight and executive coordination (included in staff_wages) [#5].
Engineer / Maintenance 3 Maintenance of archival, communications and IT infrastructure (included in staff_wages; archival maintenance budget separate) [#7, #16].
Medical Officer 2 Medical support for field teams and autopsy coordination (salaries included; autopsy costs are one-time) [#2].
Info-hazard Officer / Ethicist 4 Info-hazard handling, ethical oversight and review board coordination [#28, #15].
📋 Confidence Notes
Costs are derived from analyst-provided ranges for each line item; many line items have wide ranges (e.g., dissemination and contingency) and the memetic/low-probability catastrophic risk is inherently uncertain, so medium confidence is appropriate.
← SCP-9293 ↑ All SCPs SCP-9296 →