← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9299 Unknown ~ medium confidence
SCP-9299
Expected annual
$598K
One-time setup
$669K
Annual recurring
$570K
Personnel
17
Initial setup costs are moderate (~$669k) driven by mobile lab/field equipment purchases, neutralization R&D, and an initial incident reserve; annual operating costs are higher (~$570.5k/yr) driven by municipal reimbursements, recurring field operations (travel, teams, overtime), and ongoing monitoring/analysis.
🏗️ One-Time Capital Costs Total: $669K
Risk Tier Seed Fund $250K
[#22] Seed allocation for the rapid-response/escalation reserve (initial capitalization of contingency fund for major-incident activation).
Equipment $239K
[#11, #17, #20, #9, #16, #23] Mobile lab/field van purchase (#11), purchase/amortization of unmarked vehicle(s) fleet (#17), one-time procurement of disguised/secure communications hardware (#20), evidence-collection kit and temporary secure locker setup (#9), one-time cover identity/props creation (#16), initial PPE cache (#23).
Initial Research And Lab Setup $150K
[#5] Neutralization kit R&D, prototype development, testing, and initial production run for handheld neutralizers and associated calibration/hardware.
Initial Training $20K
[#7] One-time initial training program development and delivery for sweep/neutralization teams, safety and concealment protocol exercises.
Shell Company Setup $10K
[#14] One-time legal/financial setup of shell/company trust to enable contractor cover payments and plausible deniability.
Facilities $0
[] No structural construction or facility buildout required in baseline posture; temporary storage & vaults handled under equipment/setup.
🔄 Annual Recurring Costs Total: $570K/yr
Municipal Damage Reimbursements $250K/yr
[#13] Annual contingency/reimbursement allocation for municipal repairs and classified reconstruction shared with the Black Covenant (conservative budgeted full-share allocation).
Risk Tier Reserve Allocation $100K/yr
[#22] Recurring allocation to maintain/augment the rapid-response escalation reserve intended to cover major-incident activations.
Cover Story And Legal $46K/yr
[#4, #14, #15, #16] Ongoing liaison/legal coordination with Black Covenant and City of Salem (#4), recurring shell company administration/cover payments (#14), limited public/media monitoring/engagement (#15), and recurring cover identity/ticketing refreshes (#16).
Research And Monitoring $43K/yr
[#8, #11, #12] Annual training refreshers and scenario exercises (#8), mobile lab fuel/maintenance/staffing (#11), and central lab analysis of remnants and samples (#12).
Incidentals And Emergency $30K/yr
[#18] Yearly contingency for emergent medical treatment, witness payments, last-minute contractor fees, and small unexpected costs.
Staff Wages $25K/yr
[#3] Overtime/temporary assignment wages for observers, sweep teams, technicians and EMT/medic standby for Oct 31 coverage (holiday/overtime rates).
Logistics And Transport $25K/yr
[#1, #2, #17] Field observer travel & lodging for event nights (#1), field sweep team travel/lodging/cover expenses (#2), and recurring vehicle maintenance/fuel for unmarked fleet or rentals (#17).
Facilities Maintenance $17K/yr
[#9, #10] Recurring maintenance and rental/operational costs for temporary evidence storage (#9) and long-term climatized secure archive/containment space (#10).
Insurance And Audits $10K/yr
[#19] Internal audit, compliance oversight, and self-insurance accounting related to cover agreements and funds use.
Supplies And Consumables $10K/yr
[#6, #23] Neutralization kit consumables, replacement units and expendables (#6) plus recurring PPE replacements and decontamination supplies (#23).
Archive Management $6K/yr
[#21] Annual documentation, digital storage, secure backups, and analyst time to manage SCP-9299-YYYY archival files.
Technology And Data Handling $6K/yr
[#24] Processing, ingestion, metadata tagging, storage and redaction costs for permitted civilian-grade recordings and broadcast material.
Communications Services $3K/yr
[#20] Yearly licensing, encrypted comms services, and maintenance costs for disguised secure communications devices.
⚡ Cost Scenarios
📊 Baseline (baseline) $570K/yr
82.9% probability / year
Normal year: scheduled observation, routine sweeps, regular monitoring and reimbursements with no major incident or breach.
routine event no major damage standard post-event sweeps
🚨 Minor Incident $620K/yr
15.0% probability / year +$50K vs baseline
Localized residuals or a small-scale anomaly requiring extra sweeps, overtime, additional lab analysis, and moderate municipal repairs.
persistent mana slicks larger-than-expected debris minor public exposure requiring additional sanitation
🚨 Major Breach $1.3M/yr
2.0% probability / year +$750K vs baseline
Serious event with significant municipal damage, multiple injuries or visible anomalous effects requiring large reimbursements, emergency containment, and substantial response.
building fires/collisions mass casualties visible thaumic mechanics in public
🚨 Catastrophic Exposure $5.6M/yr
0.1% probability / year +$5.0M vs baseline
Rare, large-scale exposure or escalation requiring national-level response, mass amnestics, emergency PR, and extended containment operations.
widespread, replicable thaumic mechanics national media exposure mass casualty or uncontrolled spread
👥 Personnel 17 total
Role Count Notes
Field Observer 6 [#1] Designated observers attending the event (4–8 typical); counted here as 6 per event-night roster.
Field Technician / Sweep Team Agent 6 [#2, #6] Personnel performing post-dematerialization sweeps, neutralization, and sample collection (2–4 teams of 2–3 people).
Security Officer / MTF Agent 2 [#17] Discreet transport and rapid collection drivers/security for field teams and assets.
Medical Officer / EMT 1 [#3, #18] Standby medic/EMT in plain clothes to treat injuries and coordinate emergency medical response.
Research Scientist / Lab Technician 1 [#11, #12] Staff for mobile lab operations, sample triage, and central lab analysis.
Administrative Staff / Liaison 1 [#4, #14] Legal/liaison support for Covenant/City coordination, contractor payments, and cover administration.
📋 Confidence Notes
Estimates use analyst-provided ranges and a 'typical posture' posture; many line items vary with year-specific route, Covenant cost-sharing, and incident severity, producing moderate uncertainty.
← SCP-9296 ↑ All SCPs SCP-9300 →