← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9307 Euclid ~ medium confidence
SCP-9307
Expected annual
$9.2M
One-time setup
$15.3M
Annual recurring
$8.8M
Personnel
41
One-time startup and R&D costs are dominated by mnestic development and a catastrophe reserve (~$15.3M); recurring annual costs are dominated by personnel (psychiatric, embedded agents, analysts) and ongoing legal/PR/suppression operations (~$8.84M/yr).
🏗️ One-Time Capital Costs Total: $15.3M
Catastrophe Reserve $10.0M
[#20] Insurance-like contingency reserve for large-scale memetic outbreak (chosen midpoint for reserve capability).
Initial Research And Lab Setup $3.5M
[#7, #14] Mnestic pharmacology R&D lab and program setup (~$3,000,000) plus memetic-research equipment/setup (~$500,000).
Equipment $875K
[#1, #10, #15] Webcrawler and suppression platform hardware/software (~$325k), SOC & secure comms hardware (~$400k), secure mnestic/amnestic record systems (~$150k).
Facilities $700K
[#10, #18] SOC / incident center buildout and retrofit of regional secure interview rooms (SOC build ~$400k; room retrofits ~5 rooms @ ~$60k each).
Embedded Agent Setup $125K
[#4] One-time cover-identity/setup costs for embedded agents (~$12.5k per agent × 10 agents assumed).
Training Program Development $60K
[#5] One-time build of training materials, simulations and instructor program development.
Background And Cover Creation $30K
[#12] One-time background checks and covert identity creation (~$2k/person × estimated cohort).
🔄 Annual Recurring Costs Total: $8.8M/yr
Staff Wages $4.3M/yr
[#6, #4, #19, #9, #10, #12] Salaries+benefits+overhead for psychiatric containment team, embedded agents (placements), data analysts/linguists, rapid-response personnel, SOC operators, and HR overhead (~20% included).
Research And Monitoring $1.0M/yr
[#14] Ongoing memetic transmission research, participant recruitment, and monitoring program for detection/mitigation.
Legal Contingency Reserve $1.0M/yr
[#13] Annual reserve allocation for cover litigation, settlements, and contingency legal actions.
Cover Story And Legal $500K/yr
[#2] Baseline takedown/legal action budget for routine content removal and takedown filings (~baseline reserve).
Facilities Maintenance $450K/yr
[#10, #15, #18] SOC operations/hosting, records system maintenance, and regional clinic lease/maintenance (~$300k SOC ops + $50k records + $100k room leases).
Pr Campaigns $400K/yr
[#17] Paid media buys, SEO suppression campaigns, and PR operations to lower public visibility when takedowns are imperfect.
Compliance Office $250K/yr
[#21] Ongoing ethics oversight, compliance staff, and internal risk-management activities.
Institution Relationships $200K/yr
[#11] Grants, payments, and relationship maintenance with educational and psychological institutions to preserve cover agreements.
Covert Content Production $175K/yr
[#3] Production and seeding of alternative narratives, freelance writing, SEO, and ad spends to drown anomalous mentions.
Supplies And Consumables $150K/yr
[#8, #22] Mnestic stockpile and medical consumables (baseline ~100 treatments) plus travel/operational disposables.
Staff Amnestic Programs $150K/yr
[#16] Budget for staff amnesticization, reintegration, temporary replacements, and psychological follow-up.
Webcrawler Operations $125K/yr
[#1] Hosting, operations, automated takedown tooling, and redundancy for webcrawler/media-suppression platform.
Logistics And Transport $100K/yr
[#9] Vehicle operations, secure transport, per-deploy fuel/maintenance and travel for rapid-response teams.
Training Program Run $80K/yr
[#5] Recurring instructor time, travel, and materials to run continual training for embedded agents and liaisons.
⚡ Cost Scenarios
📊 Baseline (baseline) $8.8M/yr
87.5% probability / year
Normal, uneventful year with routine suppression, personnel costs, and research/operations.
routine_detections no_major_public_exposure
🚨 Minor Incident $9.1M/yr
10.0% probability / year +$300K vs baseline
Localized spike in public mentions or small cluster requiring extra deployments and paid removals.
localized_surge_in_mentions single_public_exposure several_additional_deployments
🚨 Major Breach $13.8M/yr
2.0% probability / year +$5.0M vs baseline
Significant public exposure or medium-scale outbreak requiring mass mnesticization, major legal response and large PR buys.
public_breach multi-site_cluster_outbreak high-profile_litigation
🚨 Catastrophic Breach $58.8M/yr
0.5% probability / year +$50.0M vs baseline
Widespread memetic outbreak or exposure requiring national-scale response and major contingency fund usage.
nationwide_outbreak major_legal_disasters large-scale_mass_mnesticization
👥 Personnel 41 total
Role Count Notes
Psychiatrist 2 [#6] Senior psychiatric staff for assessment and mnestic administration.
Clinical Psychologist / Clinician 4 [#6] Clinicians to assess affected persons and support mnestic procedures.
Psychiatric Technician 4 [#6] Technical and nursing support for psychiatric containment and treatments.
Data Analyst / Linguist 6 [#19] Analysts to triage webcrawler hits, monitor chatter, and perform anomaly detection.
Embedded Agent / Field Operative 10 [#4] Covert agents placed in institutions (assumed 10 placements for baseline).
Rapid Response Team Member / EMT 6 [#9] Field-deployable responders for on-site mnestic administration and containment.
SOC Operator / Incident Manager 4 [#10] Operators staffing the secure operations center for alerts and coordination.
Administrative Staff 3 [#12] HR, payroll, cover identities management and background-investigation support.
Research Scientist 2 [#14, #7] Scientists and researchers supporting memetic transmission research and mnestic R&D.
📋 Confidence Notes
Notes provide detailed line-item ranges but many items (embedded placements, mnestic R&D, legal exposure) have wide uncertainty; aggregated estimates use midpoints and programmatic assumptions, so confidence is medium.
← SCP-9305 ↑ All SCPs SCP-9309 →