← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9341 Unknown ? low confidence
SCP-9341
Expected annual
$7.3M
One-time setup
$16.9M
Annual recurring
$6.7M
Personnel
37
Initial capital expenditures are substantial (~$16.9M) driven by facility buildouts, off-site redundancy, reserves and specialized laboratory setup; steady-state annual operations are ~ $6.65M/yr with staff wages, research, contingency replenishment and emergency reserves as the largest recurring items.
🏗️ One-Time Capital Costs Total: $16.9M
Initial Contingency $3.4M
[#29] Initial contingency reserve (25% of capital / initial items) recommended for unknowns and budget overruns.
Facilities $3.4M
[#4, #7, #9, #13, #24, #28] One-time construction and structural work: archive vaults, decontamination suite, reinforced containment cell, off-site/back-up site setup, backup generator purchase, and reconstruction buffer per-event.
Disposal Remediation Reserve $3.0M
[#22] One-time disposal/remediation insurance / financial reserve for large-scale public incidents or contamination events.
Equipment $2.2M
[#3, #5, #6, #10, #11, #12, #15, #16, #21] Hardware and device purchases: secure scanners/software, radiation-resistant suits, radiation instrumentation, high-fidelity logging/cameras, IT infrastructure, gateway interlocks/access controls, robotics and remote manipulators, transport vehicles, and initial archival backup hardware.
Initial Research And Lab Setup $2.0M
[#20] Research-specific lab buildout and precision instrumentation for causal-inconsistency experiments (precision clocks, chambers, custom apparatus).
Emergency Reserve $2.0M
[#14] Initial emergency response / rapid-rebuild contingency reserve (liquid funds held available).
Incident Investigation Reserve $1.0M
[#26] Per-incident reserve held for major incident forensic analysis, PR, and staged narratives; initial allocation.
🔄 Annual Recurring Costs Total: $6.7M/yr
Staff Wages $2.7M/yr
[#1, #2, #3, #9, #11, #27, #8, #19] Payroll for security contingent, research/containment staff, archivists, containment operations staffing, IT/sysadmin, program administrative salaries, medical staff time, and high-level clearance/administrative overhead.
Contingency Replenishment $1.5M/yr
[#29] Recurring contingency replenishment budget (to recover contingency after use and cover ongoing unknowns).
Research And Monitoring $990K/yr
[#6, #10, #20, #15, #21] Calibration, environmental monitoring, high-speed data storage/maintenance, recurring experimental funding and remote-sampling/robotics upkeep, and off-site archival rotations.
Emergency Reserve Replenishment $500K/yr
[#14] Annual replenishment budget to top up rapid-response / rebuild reserve when used.
Facilities Maintenance $435K/yr
[#4, #7, #13, #24, #27] Recurring O&M: climate control and vault maintenance, waste handling contracts, off-site site lease/maintenance, utilities, and site upkeep.
Cover Story And Legal $200K/yr
[#18] Legal fees, cover-story maintenance (leases, affiliations), local authority liaison and deniability operations.
Supplies And Consumables $150K/yr
[#5, #3, #23, #8] Consumable PPE replacement, archival supplies, scanning consumables and routine medical/occupational health supplies.
Training And Drills $105K/yr
[#17, #12] Regular training, scenario exercises, mutual-exclusivity procedural drills, and audits/training for gateway controls.
Psychological Services $80K/yr
[#25] Ongoing psychological management, counseling, staff rotation and memetic/cognitive-hazard mitigation.
Logistics And Transport $60K/yr
[#16] Vehicle operations, fuel for transporters, drivers and routine logistics.
⚡ Cost Scenarios
📊 Baseline (baseline) $6.7M/yr
80.0% probability / year
Normal uneventful year with routine operations, maintenance, research activities, and periodic reserve replenishment.
no_major_incidents regular_replenishment
🚨 Minor Incident $7.8M/yr
15.0% probability / year +$1.2M vs baseline
Localized destructive or contamination event (e.g., Gate-B entry consequences affecting limited area) requiring incident response, cleanup, and partial asset replacement.
localized_Gate-B_destruction minor_radiological_contamination
🚨 Major Rebuild $16.6M/yr
5.0% probability / year +$10.0M vs baseline
Catastrophic facility loss or repeated destructive states requiring full reconstruction/relocation, major remediation, and extended program mobilization.
widespread_Gate-B_destruction major_contamination_requiring_rebuild
👥 Personnel 37 total
Role Count Notes
Security Officer / MTF Agent 15 [#1] 24/7 armed guard contingent across shifts to enforce mutual-exclusivity and respond to breaches.
Security Supervisor 1 [#1] On-site supervisory oversight and training coordination.
Research Scientist 8 [#2, #20] Full-time researchers studying causal inconsistency and running experiments.
Containment Officer / Technician 4 [#2, #9, #15] Containment/hazmat technicians responsible for Gate-B entries, decon, and remote operations.
Archivist / Records Staff 3 [#3] Staff to process, digitize and index Gate-A documents.
IT Sysadmin 1 [#11, #10] Secure/air-gapped server administration and logging/clock maintenance.
Engineer / Maintenance 2 [#6, #16] On-call engineer and maintenance technicians for instrumentation, vehicles and facility systems.
Medical Officer 1 [#8] Occupational health, medical surveillance and emergency response coordination.
Administrative Staff 2 [#18, #19, #27] Program administration, legal/cover coordination, clearance processing and procurement support.
📋 Confidence Notes
Wide ranges in the source estimates, fundamental uncertainty about the anomaly's destructive frequency and scale, and many contingent reserve decisions reduce confidence in point estimates.
← SCP-9340 ↑ All SCPs SCP-9342 →