← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9434 Safe ~ medium confidence
SCP-9434
Expected annual
$664K
One-time setup
$463K
Annual recurring
$651K
Personnel
5
One-time capital for testing facilities (anechoic chamber, kennels) dominates up-front costs (~$463k). Recurring yearly operations under an active-research posture are estimated at ~$651k/yr, driven mainly by staff wages, behavioral research, animal care, legal/PR, and overhead.
🏗️ One-Time Capital Costs Total: $463K
Facilities $325K
[#7, #10] Anechoic chamber retrofit and dedicated kennel/holding facility build/retrofit (mid-range estimates from analyst notes).
Initial Research And Lab Setup $70K
[#8, #22] Acoustic/ultrasonic instrumentation and initial research/mitigation budget (instrumentation + initial research on filters/countermeasures).
Animal Ethics Setup $18K
[#14] Initial animal ethics/compliance and permitting protocol development and setup costs.
Rapid Response Kit And Coordination $15K
[#21] Rapid-response kit and initial coordination/training for contamination/secondary-effect mitigation.
Equipment $13K
[#1, #2] Certified evidence locker / tamper-evident containment box with acoustic lining and CCTV/access-control one-time install (safe + site CCTV install mid-range).
Disposal Or Archival One Time $5K
[#20] One-time contingency for disposal, neutralization, or long-term archived storage.
Training Development $5K
[#6] One-time development of staff training and educational materials.
Ppe One Time $4K
[#15] Initial purchase of bite sleeves, padded suits, muzzles, first-aid kits.
Recordkeeping Setup $4K
[#23] One-time setup for chain-of-custody, logging systems and documentation infrastructure.
Transport Containment Kit $3K
[#9] One-time secure transport container / containment kit purchase.
🔄 Annual Recurring Costs Total: $651K/yr
Staff Wages $265K/yr
[#3, #4, #5] Curator/primary custodian (pro-rated FTE), animal handlers (1–2), and security personnel (site guards) salaries and benefits estimated for an active-research posture.
Overhead Allocation $150K/yr
[#24] Overhead allocation (30% applied to direct recurring costs per analyst guidance; covers administration, utilities, facility overhead).
Research And Monitoring $98K/yr
[#13, #22, #6, #8, #23, #14] Behavioral research & monitoring (ethologist time, studies), follow-up mitigation work, annual training refreshers, calibration costs for acoustic equipment, recordkeeping/storage recurring fees, and recurring compliance fees.
Cover Story And Legal $55K/yr
[#17, #18] Liability/indemnity insurance premiums, legal retainer fees, and public relations/cover-story budget for routine operations.
Staff Medical And Emergency Contingency $30K/yr
[#16] Staff medical insurance, emergency care contingency funds, occupational health programs and prophylactic vaccinations for handlers.
Animal Care $16K/yr
[#11, #12] Routine per-animal care (feeding, cleaning, enrichment) and veterinary routine + contingency for animals used in testing (assumes small kennelled cohort).
Facilities Maintenance $15K/yr
[#2, #7, #10] CCTV/storage maintenance, anechoic chamber upkeep, kennel utilities and routine maintenance.
Minimal Containment Mode Estimate $12K/yr
[#25] Representative recurring estimate for a minimal-containment baseline posture (secure storage + minimal admin/training) as noted in analyst guidance; included here for traceability of that alternative estimate.
Supplies And Consumables $5K/yr
[#19] Consumables for experiments (batteries, storage, cleaning supplies, medicaments) ongoing costs.
Logistics And Transport $3K/yr
[#9] Per-trip escorted transport costs (assumed a few escorted trips per year).
Ppe Replacement $1K/yr
[#15] Annual replacement/consumables for PPE (bite sleeves, etc.).
⚡ Cost Scenarios
📊 Baseline (baseline) $651K/yr
85.0% probability / year
Active-research operational year with full staff, behavioral studies, kennels, and regular operations.
scheduled_research routine_operations
🚨 Minor Incident $676K/yr
10.0% probability / year +$25K vs baseline
Small-scale incident (bite(s), limited public exposure) requiring medical care, limited PR response, and field-response resources.
single_staff_bite small_public_exposure
🚨 Major Breach $951K/yr
2.0% probability / year +$300K vs baseline
Major containment/cover failure leading to civil suits, large settlements, extensive legal/PR efforts, and incident response.
widespread_public_incident civil_litigation
🚨 Research Scale Up $801K/yr
3.0% probability / year +$150K vs baseline
Planned scale-up year where additional funding is allocated to expand behavioral studies, equipment, and animal housing.
authorized_scale_up expanded_longitudinal_studies
👥 Personnel 5 total
Role Count Notes
Curator / primary custodian 1 [#3] Single trained custodian responsible for SOPs and custody (pro-rated FTE assumed in salary estimate).
Animal Handler 2 [#4] 1–2 handlers assumed for testing and demonstrations; wages included in staff_wages.
Security Officer / MTF Agent 2 [#5] Site guards to prevent unauthorized access and respond to incidents; shift coverage assumed.
📋 Confidence Notes
Analyst notes provide ranges and clear line-item categories, but many estimates are wide (especially for incidents, legal/settlement exposure, and facility retrofit), so point estimates have moderate uncertainty.
← SCP-9433 ↑ All SCPs SCP-9436 →