← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9484 Unknown ? low confidence
SCP-9484
Expected annual
$28.8M
One-time setup
$102.2M
Annual recurring
$25.6M
Personnel
50
One-time capital and containment buildout and reserves are substantial (estimated ~$102.2M), driven by deep engineered cast, equipment procurement, and large contingency/insurance reserves; recurring annual costs are significant (~$25.6M/year), driven primarily by security staffing, counter-proliferation/intelligence operations, cover-front operations, and contingency asset maintenance.
🏗️ One-Time Capital Costs Total: $102.2M
Insurance Trust Fund $50.0M
[#19] One-time capital reserve / insurance-style fund intended to finance large breach responses, evacuations, and remediation.
Initial Research And Lab Setup $16.4M
[#12, #13, #25] Initial forensic triage and cataloguing setup, speculative R&D program seed fund (mitigation/detection), and long-term R&D seed/strategic contingency research fund.
Equipment $13.8M
[#3, #4, #5, #6, #7, #9, #11, #16, #22, #24] Heavy lifting/robotic placement, embedded structural sensors, communications hardware, generators/UPS/fuel tanks, environmental control units, tools/cover hardware, secure archives hardware, contingency mobile containment procurement, vetting/onboarding systems, geotechnical instrumentation.
Facilities $11.0M
[#1, #2] Site acquisition/land-use and deep excavation/shoring for the buried 20 m containment cast and basic site infrastructure.
Legal Contingency Reserve $10.0M
[#18] One-time contingency reserve for legal defense, settlements and large incident liabilities.
Evacuation Planning Setup $1.0M
[#17] One-time planning/agreements and initial civil contingency planning setup to enable large-scale evacuation arrangements.
Additional Redundant Sites $0
[#20] Optional/strategic additional sealed sites (not purchased in the baseline estimate).
Crisis Pr Event Response Reserve $0
[#27] Event-driven PR/diplomacy response funds (budgeted as event costs, not baseline one-time procurement).
🔄 Annual Recurring Costs Total: $25.6M/yr
Counter Proliferation And Intel $10.0M/yr
[#14] Ongoing global counter-proliferation, clandestine investigations, interdiction, and intelligence operations to prevent replication or activation.
Staff Wages $4.5M/yr
[#8, #10] Salaries/benefits for 24/7 cleared security detail and the visible outpost staff wages portion (security operators, site security manager, shift coverage; plus cover/front staff wages budgeted within staff costs).
Opportunity Cost $3.0M/yr
[#26] Budgetary equivalent for lost research value, redirected grants, and degraded internal research output (non-cash but real budgetary impact).
Cover Story And Legal $2.5M/yr
[#10, #15, #18, #27] Visible outpost non-wage overhead (utilities, cover activities), active information suppression budgets, legal retainers, and crisis PR/diplomacy retainer.
Contingency Assets Maintenance $2.0M/yr
[#16] Maintenance, readiness contracts and storage upkeep for pre-purchased mobile containment vaults, heavy cranes, air assets, and rapid response hardware.
Research And Monitoring $1.5M/yr
[#4, #11, #12, #13, #25] Telemetry/data analysis and sensor upkeep, secure-records maintenance, inventory audits/conservators, ongoing R&D calibration and long-term research program operations.
Crisis Pr And Diplomacy Retainer $500K/yr
[#27] Retainer for diplomatic liaisons and rapid-response PR/communications capability.
Training And Drills $400K/yr
[#23] Regular RED/BLUE CARD exercises, tactical drills, full-scale simulations and readiness training.
Logistics And Transport $350K/yr
[#21] Retainer/annual contracts for heavy-lift trucking, crane companies, and covert logistics providers; per-move costs are event-driven.
Covert Maintenance Contracts $350K/yr
[#9] Annual costs for covert contractor labor, dummy invoices, contractor management and concealed maintenance rotations.
Personnel Vetting And Monitoring $250K/yr
[#22] Continuous vetting, polygraphs, monitoring systems subscriptions and counter-leak operations.
Facilities Maintenance $85K/yr
[] Power, HVAC and general site physical maintenance (UPS/generator upkeep, HVAC servicing); geotechnical monitoring recurring costs are split into a dedicated line item.
Communications And Bandwidth $75K/yr
[#5] Satellite time, encrypted bandwidth, backup link maintenance and comms upkeep.
Geotechnical Monitoring And Remediation $50K/yr
[#24] Ongoing groundwater and subsidence monitoring, periodic remediation actions and related instrumentation upkeep.
Supplies And Consumables $0/yr
[]
Evacuation Contingency Reserve Annual $0/yr
[#17] Baseline year does not amortize large contingency reserve drawdowns; reserve drawdowns are event-driven.
⚡ Cost Scenarios
📊 Baseline (baseline) $25.6M/yr
86.0% probability / year
Normal year with no major incidents; routine monitoring, maintenance, security operations, and ongoing R&D.
no_breach routine_operations planned_maintenance
🚨 Minor Incident $28.6M/yr
10.0% probability / year +$3.0M vs baseline
Localized equipment failure, small accidental exposure, or a short-notice retrieval requiring heavy-lift and legal/PR responses.
equipment_failure localized_compromise small_retrieval_operation
🚨 Major Breach $55.6M/yr
3.0% probability / year +$30.0M vs baseline
Significant containment breach or partial capture/activation requiring RED CARD, large-scale evacuation, legal settlements, and accelerated relocation efforts.
containment_breach partial_activation large_retrieval
🚨 Catastrophic Breach $225.6M/yr
1.0% probability / year +$200.0M vs baseline
Full-scale breach with widespread temporal/causal consequences requiring large evacuations, international intervention, and utilization of major contingency/insurance reserves.
full_activation widespread_temporal_effects international_crisis
👥 Personnel 50 total
Role Count Notes
Security Officer / MTF Agent 30 [#8] 24/7 cleared tactical team and security operators; primary recurring staffing cost driver.
Administrative Staff 12 [#10] Visible outpost administrative and cover personnel whose wages are included in staff_wages.
Engineer / Maintenance 4 [#3, #6, #7] On-site engineers/maintenance technicians for facility systems and contingency equipment upkeep.
Operations / Remote Monitoring Analyst 2 [#4, #5] Remote telemetry and comms operators monitoring embedded sensors and alarm telemetry.
Site Director / Executive Staff 1 [#10] Senior on-site administrative/executive oversight (cover front manager).
Medical Officer 1 [#10] On-call medical support for site personnel and limited casualty stabilization.
📋 Confidence Notes
Estimates are low-confidence due to the anomalous nature of SCP-9484, large optional contingency/insurance choices, and many site-specific variables (location, desired redundancy, host-nation cooperation). Many budget items are event-driven and highly discretionary, producing order-of-magnitude uncertainty.
← SCP-9480 ↑ All SCPs SCP-9485 →