SCP-9564 Unknown ~ medium confidence
SCP-9564
Expected annual
$1.4M
One-time setup
$2.1M
Annual recurring
$1.4M
Personnel
13
Total one-time setup and remediation costs are estimated at $2,107,000 driven by perimeter works, site stabilization, equipment procurement and a large contingency; annual recurring operating costs are estimated at $1,396,000 driven primarily by personnel (security, research, medical) and UAV/transport operations.
🏗️ One-Time Capital Costs Total: $2.1M
Facilities $1.0M
[#2, #4, #14, #18, #25] Perimeter fencing and installations (#2), visual-obstruction measures (#4), excavation/geotech contingency (#14), structural stabilization/remediation (#18), demobilization/site restoration (#25).
Equipment $485K
[#3, #5, #6, #9, #20] On-site operations center trailer/SAT/generator (#3), surveillance kit and installs (#5), UAV procurement and spares (#6), rapid-response vehicles purchase (#9), secure archive hardware/setup (#20).
Contingency Fund $300K
[#22] Contingency / emergency escalation reserve for unexpected behaviors, evacuations, replacements, legal emergencies.
Initial Research And Lab Setup $70K
[#13, #15] Specialized survey equipment rental/purchase and operator costs (LiDAR/GPR/etc.) (#13), evidence handling and sample analysis / lab costs (#15).
Land Control And Easements $50K
[#1] Land control / access easement, landowner compensation and emergency access agreements.
Training $50K
[#10] Non-lethal arms qualification and amnestic administration training for security and response personnel.
Legal Counsel And Municipal Liaison $50K
[#17] Legal fees for municipal negotiation, permits, cover-story negotiation and landmark coordination.
Environmental Review And Permits $25K
[#24] Environmental review, grading/tree removal/abatement permits and consultant fees.
Medical Supplies And Amnestics $20K
[#11] Medicines/compounding and consumables, PPE, trauma supplies, amnestic stockpile (one-time procurement).
Cover Story Initial Takedown $20K
[#16] One-time targeted takedown/PR actions and DMCA/initial web-remediation efforts.
Pr And Rediscovery Campaign $15K
[#19] PR / 'rediscovery' campaign and landmark induction event costs.
Faa And Uav Permits $12K
[#7] FAA/municipal flight permits, regulatory compliance and consultant/application fees.
🔄 Annual Recurring Costs Total: $1.4M/yr
Staff Wages $1.2M/yr
[#8, #11, #12] Security staffing (8 guards, loaded) (#8), medic contract/medical staffing (#11), research team salaries (4 staff) (#12).
Logistics And Transport $108K/yr
[#6, #9] UAV recurring operations and maintenance ($8,000/mo) (#6), vehicle fuel and maintenance ($1,000/mo) (#9).
Cover Story And Legal $60K/yr
[#16] Ongoing web monitoring, social-media takedowns and minor Veil maintenance ($5,000/mo).
Research And Monitoring $30K/yr
[#5, #20, #21] Cloud/storage and secure archive maintenance ($1,000/mo) and surveillance data retention (#5, #20), plus post-neutralization monitoring (6 months @ $3,000/mo) (#21).
Facilities Maintenance $24K/yr
[#3] On-site operations center fuel/maintenance and generator fuel estimated at $2,000/month.
Insurance And Liability $10K/yr
[#23] Short-term insurance/contractor liability and workers' comp budget estimate.
Supplies And Consumables $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $1.4M/yr
92.5% probability / year
Normal year with active containment operations and no major incidents; recurring operational tempo maintained.
planned_containment_window routine_operations no_major_incidents
🚨 Minor Incident $1.5M/yr
6.0% probability / year +$150K vs baseline
Localized incident (equipment damage, small medical evacuation, targeted legal/PR response).
equipment_damage medical_evacuations temporary_public_attention
🚨 Major Breach $2.6M/yr
1.0% probability / year +$1.2M vs baseline
Significant containment failure or public breach requiring excavation, large-scale remediation, extended operations and legal action.
breach_into_public widespread_media_coverage mass_evacuation
🚨 Political Exposure $1.7M/yr
0.5% probability / year +$300K vs baseline
Leak or social-media-driven exposure causing municipal inquiry and extended legal/PR response without physical breach.
social_media_leak municipal_inquiry
👥 Personnel 13 total
Role Count Notes
Security Officer / MTF Agent 8 [#8] Eight guards to provide 24/7 coverage across three shifts; costed as loaded annual salaries in staff_wages.
Research Scientist 4 [#12] Four researchers/technicians for physics/geomatics/archaeology and data analysis; included in research salaries in staff_wages.
Medical Officer 1 [#11] One on-site medic/EMT contract included in staff_wages (monthly contract).
📋 Confidence Notes
Many line items and midpoints are provided in analyst notes (improves confidence), but assumptions were made when annualizing short-term monthly burns and treating some active-window costs as year-round; terrain, permitting uncertainty and contingent excavation risk add variability.
← SCP-9560 ↑ All SCPs SCP-9566 →