SCP-9588 Euclid ~ medium confidence
SCP-9588
Expected annual
$1.0M
One-time setup
$728K
Annual recurring
$936K
Personnel
10
Initial one-time capital costs are approximately $728k driven by containment upgrades, enclosures, lab setup and contingency reserves; main recurring cost is personnel, producing roughly $935.5k/year in ordinary operations.
🏗️ One-Time Capital Costs Total: $728K
Contingency Reserve $175K
[#20] Research contingency fund for surge housing, emergency euthanasia, rapid staffing and procurement (kept available).
Initial Research And Lab Setup $172K
[#10, #11] BSL-2+ lab upgrade (benches, fume hood, autoclave, centrifuge) and initial genomic/pathology study costs.
Decommissioning Fund $125K
[#25] Reserve for site deconstruction, hazardous disposal, EVE stock disposal and archival on decommission.
Facilities $108K
[#1, #2, #17] Reinforced humanoid cell upgrade, biocontainment animal enclosure construction, and secure pad/clamps/perimeter sensors for van sheltering.
Equipment $69K
[#3, #4, #15, #16, #21] CCTV/sensor hardware, access-control and screening equipment, emergency response equipment procurement, specialized restraints/non-circular trays, and freezers/servers.
Cover Story And Witness Initial $40K
[#18] Initial amnestic supplies, witness follow-ups, and immediate PR/legal work after discovery.
Sop Development $15K
[#19] One-time SOP creation, documentation, and initial staff certification materials.
Legal And Permits Initial $12K
[#24] Initial animal research permits, IACUC-style reviews, and local filings related to immobilized vehicle.
Transportation Initial Recovery $12K
[#23] Initial recovery/transport costs from discovery (Jiffy Lube) and secure transfer to site.
🔄 Annual Recurring Costs Total: $936K/yr
Staff Wages $730K/yr
[#5, #6, #7, #8] 24/7 security staff (4 guards), specialized containment researchers (1–2 FTEs), veterinarian + 2 techs, and on-call containment engineer.
Research And Monitoring $84K/yr
[#10, #11, #21, #19] Lab maintenance and consumables, ongoing genomic sequencing/pathology budgets, sample storage/server maintenance, and recurring training/refresher research tasks.
Supplies And Consumables $47K/yr
[#9, #12, #13] PPE and consumables, feed/bedding/enrichment for EVE population, and veterinary medicines/vaccines/medical supplies.
Cover Story And Legal $28K/yr
[#18, #24] Ongoing PR/legal budget, witness management, amnestic administration, and compliance counsel.
Biohazard Waste Disposal $15K/yr
[#14] Contracted incineration, autoclave operations amortization, and disposal of contaminated bedding/carcasses.
Facilities Maintenance $14K/yr
[#3, #4, #22] CCTV/sensor maintenance, access-control calibration, and proportional HVAC/generator maintenance and climate-control operations.
Logistics And Transport $11K/yr
[#17, #23] Van containment/monitoring and regular maintenance checks; ongoing secure specimen transfers and recovery ops.
Emergency Drills $5K/yr
[#15] Periodic response drills, tranquilizer/ammunition replenishment, and training for capture equipment.
Specialized Restraint Replacement $2K/yr
[#16] Replacement and upkeep for custom non-circular-transfer trays and bite/arm-resistant restraints.
Cost Scenarios
📊 Baseline (baseline) $936K/yr
89.0% probability / year
Normal operational year with no major escapes or large-scale incidents; routine monitoring, research, husbandry, and maintenance.
no escapes routine research steady EVE population (contained)
🚨 Minor Incident $1.1M/yr
10.0% probability / year +$150K vs baseline
Single EVE escape or small enclosure breach requiring MTF/response, temporary surge housing, repairs, and extra sequencing/neuter/euthanasia operations.
single EVE escape wall/cage damage human procedural error
🚨 Major Breach $5.9M/yr
1.0% probability / year +$5.0M vs baseline
Significant containment failure/site overrun with multiple EVE releases, large-scale recapture and destruction operations, heavy equipment and emergency procurement.
multiple simultaneous breaches site overrun rapid EVE population surge
👥 Personnel 10 total
Role Count Notes
Security Officer / MTF Agent 4 [#5] Four full-time assigned guards (two on duty, two relief) trained in anomalous SOPs.
Research Scientist 2 [#6] One senior and one junior containment researcher for monitoring, experiments, and SOP development.
Veterinary Staff 3 [#7] One full-time veterinarian and two animal technicians for husbandry and medical care.
Containment Technician / Engineer 1 [#8] On-call containment engineer for maintenance, environmental control, and emergency repairs.
📋 Confidence Notes
Analyst notes provide detailed line items for capital and recurring costs, allowing a structured estimate; however uncertainty remains due to anomalous behavior, potential nonlinear scaling of EVE populations, and low-probability high-impact breach outcomes.
← SCP-9584 ↑ All SCPs SCP-9589 →