SCP-9595 — SCP-9595 | Cost Breakdown

Read on SCP Wiki ↗

SCP-9595 Unknown ? low confidence

SCP-9595

Expected annual

$13.4M

One-time setup

$13.8M

Annual recurring

$13.2M

Personnel

Up-front capital to build labs, secure storage, vehicles and initial tooling is ~ $13.8M one-time; ongoing annual operations are dominated by staffing, web-moderation ops, legal/PR, incident response and monitoring totaling ~ $13.2M/yr.

🏗️ One-Time Capital Costs Total: $13.8M

Initial Research And Lab Setup $5.0M

[#10] Laboratory fit-out and capital scientific instruments (EEG/fMRI access arrangements, secure isolation/testing rooms) — lab buildout and initial specialized equipment.

Containment Escalation Reserve $5.0M

[#22] Semi-liquid contingency reserve for emergency procurement, rapid R&D, contractor hires, or unexpected escalation.

Mnestic Development $1.0M

[#7] One-time R&D/startup for proprietary mnestic production if required (equipment, formulation, initial QA regulatory setup).

Facilities $800K

[#8] Ward build and structural work for secure observation/holding rooms and minor site modifications for server rooms; includes physical containment-related construction.

Vehicles And Mobile Kits $600K

[#4, #14] Vans/vehicles and mobile cordon/evidence kits purchase (4–10 vehicles + outfitting: refrigeration, barriers, generators, PPE, portable cameras, evidence kits).

Webcrawler Development $500K

[#1] One-time development of webcrawler, NLP moderation stack, classifier training pipelines, anti-evasion tooling and DMCA/notice automation integration.

Vault Construction $300K

[#12] Secure physical evidence vault construction and hardened archival storage (one-time).

Training Development $300K

[#18] One-time creation of memetic-hygiene training curriculum and materials.

Epidemiology Db And Analytics One Time $200K

[#21] Initial build of secure incident reporting database and analytics pipelines (one-time development).

Equipment $125K

[#13] Secure communications hardware, emergency comms, and other hardware purchases (one-time).

🔄 Annual Recurring Costs Total: $13.2M/yr

Staff Wages $5.9M/yr

[#2, #4, #7, #10] Salaries and benefits for web moderators, field agents (rapid-response teams), medical staff for on-site amnestic administration and monitoring, and core research personnel (PI/postdocs/techs).

Cover Story And Legal $2.4M/yr

[#3, #16, #17, #19, #20] Retainers and ad-hoc outside counsel/ISP liaison fees, PR retainer/media buys, compensation/hush contingencies, insurance/legal defense reserve, and internationalization/legal adaptation costs.

Research And Monitoring $1.3M/yr

[#10] Recurring research operating budget (non-salary consumables, imaging fees allocations excluded here) for memetic/forensic studies and controlled experiments.

Webcrawler Ops $800K/yr

[#1] Ongoing DevOps, cloud compute, model retraining, moderation staff supporting the automated stack, CDN/API fees and monitoring for the webcrawler.

Incident Reimbursements And Remediation $500K/yr

[#6] Annualized lost-business reimbursements, inventory disposal, deep-cleaning and local remediation payments to venues (per-incident aggregated).

Amnestic Production And Admin $300K/yr

[#7] Recurring production, QA, storage and medical administrative costs for mnestic drugs/serums and deployment consumables.

Per Incident Cordon And Security $250K/yr

[#5] Annualized contracted security/guard costs for 48–72 hr cordons (aggregated across incidents by contractor hires).

Facilities Maintenance $200K/yr

[#8, #23] Routine maintenance, HVAC, physical security upkeep, and minor facility repairs for secure wards and lab spaces.

Logistics And Transport $200K/yr

[#4, #14] Vehicle fuel, maintenance, travel and transport costs for field teams and evidence movement.

Long Term Monitoring Program $200K/yr

[#9] Periodic check-ins, database upkeep for tracked subjects, relocation/cover identity costs and surveillance for monitored individuals.

Neuroimaging And Diagnostics $200K/yr

[#11] Recurring MRI/PET/diagnostic scan fees, radiologist costs and transport/scheduling for study subjects (e.g., ~100 scans/yr range).

Epidemiology Hosting And Analysts $200K/yr

[#21] Hosting, analytics subscriptions, and staff analysts maintaining incident reporting database and modeling tools.

Energy And Overhead $175K/yr

[#23] Electricity, HVAC and data-center overhead for labs, secure wards and server infrastructure.

Digital Storage And Soc $125K/yr

[#12] Recurring costs for secure digital storage, air-gapped archival hosting, and SOC monitoring for seized digital evidence.

Training Delivery $125K/yr

[#18] Recurring delivery and refresher courses for field teams, moderators and researchers on memetic hygiene and safe exposure protocols.

Sample Handling And Disposal $100K/yr

[#15, #12] Per-sample handling, chain-of-custody processing, analysis fees and incineration/disposal aggregated annually.

Supplies And Consumables $85K/yr

[#25] PPE, paperwork/cover-doc printing, food/lodging for response teams, minor repairs and petty consumables.

Community Liaison $60K/yr

[#24] Payments and coordination with local law enforcement liaisons and jurisdictional cost-sharing.

Secure Comms Services $40K/yr

[#13] Recurring encrypted comms service fees, emergency comms and software license renewals.

Vehicle Kit Replenishment $30K/yr

[#14] Annual replenishment of evidence kits, refrigeration supplies, PPE and vehicle consumables.

⚡ Cost Scenarios

📊 Baseline (baseline) $13.2M/yr

83.0% probability / year

Normal year with routine monitoring, regular incidents managed within expected per-incident budgets and no major exposures or large-scale breaches.

routine incidents no media exposure no major memetic escalation

🚨 Minor Incident $13.7M/yr

15.0% probability / year +$500K vs baseline

Year with a cluster of higher-than-normal incidents (regional spike) causing additional cordons, extra amnestic administrations and PR buys.

regional social-media viral cluster increased incident frequency

🚨 Major Breach $18.2M/yr

2.0% probability / year +$5.0M vs baseline

Significant public exposure or sustained mass dissemination requiring emergency R&D, mass amnestic operations, large settlements and international escalation.

major media/political exposure international spread mass memetic proliferation

👥 Personnel 63 total

Role	Count	Notes
Web Moderation Team	10	[#1, #2] Human moderators reviewing flagged content, appeals and coordination with automated crawlers; headcount derived from 8–12 FTE range.
Rapid-Response Field Agents	24	[#4] Field agents for 24/7 regional coverage and incident cordons (18–36 range; mid chosen).
Research Scientist / Lab Staff	10	[#10] Senior researchers, postdocs and technicians supporting memetic/forensic research and experiments.
Medical Officer / Paramedic / Nurses	6	[#7, #8] Medical staff for on-site amnestic administration, observation wards and inpatient monitoring.
Security Officer / Contractor Liaison	8	[#5] Dedicated security personnel and contractors to maintain cordons and site security; many on-call/contracted.
Administrative Staff	4	[#3, #16] Admin, legal liaisons, and PR coordination support.
Site Director / Executive Staff	1	[#10] Executive oversight and program management.

📋 Confidence Notes

Estimates are built from analyst ranges but SCP is memetic/incorporeal with high uncertainty in incident frequency, geographic scope and required scale; wide cost ranges and many contingent items lower confidence.

← SCP-9593 ↑ All SCPs SCP-9597 →