SCP-9640 — SCP-9640 | Cost Breakdown

Read on SCP Wiki ↗

SCP-9640 Keter ~ medium confidence

SCP-9640

Expected annual

$85.7M

One-time setup

$102.4M

Annual recurring

$83.7M

Personnel

Initial capital outlays are large (≈$102.4M) driven by secure facilities, large contingency/insurance reserves, and remediation campaigns; recurring annual costs are substantial (≈$83.71M/yr) driven primarily by specialist staff, ongoing monitoring/takedown, legal/PR/platform partnerships, and large-scale social program funding.

🏗️ One-Time Capital Costs Total: $102.4M

Emergency Contingency Fund $50.0M

[#29] One-time recommended reserve to cover rapid large-scale response to major leak or viral outbreak.

Insurance Reserve $25.0M

[#26] One-time recommended liability/insurance reserve for lawsuits, settlements, and accidental disclosures.

Facilities $7.4M

[#2, #4, #24] Secure memetics/SCIF build and certification (#2), secure physical vault construction (#4), and certified destruction/sanitization facility setup (#24).

Ai Development $5.5M

[#9] One-time development of automated detection / AI classifiers and adversarial testing frameworks.

Archive Remediation $5.0M

[#21] One-time regional archive/library/museum remediation (scanning, identification, initial buybacks/redactions).

Medical Surge Equipment $5.0M

[#19] One-time emergency medical surge equipment, stockpile and field-hospital setup.

Equipment $1.2M

[#3, #25] Classified digital repository hardware and air-gap implementation (#3), physical security equipment (CCTV, intrusion detection, armored transport equipment) (#25).

Initial Buyouts $1.0M

[#12] Initial buyout/acquisition reserve for high-value items to be legally acquired and suppressed.

Technology Compliance Incentives One Time $1.0M

[#28] One-time incentive negotiation and legal/tax incentive structuring payments to platforms/ISPs.

Platform Integration $600K

[#8] One-time legal/negotiation and technical integration costs with major platforms and CDNs.

Personnel Vetting $500K

[#6] Initial background investigations and vetting for program staff (initial per-person vetting estimates aggregated).

Redaction Setup $200K

[#23] One-time setup cost for controlled redaction/secure reproduction workflows and equipment.

Initial Research And Lab Setup $0

[]

🔄 Annual Recurring Costs Total: $83.7M/yr

Mental Health Partnerships $20.0M/yr

[#17] Funding partnerships for community mental health, counseling, addiction treatment to reduce homicidal incidents enabling SCP use.

Policy Grants $10.0M/yr

[#16] Annual pilot program and policy/crime-prevention grant funding to reduce violent crime as a containment strategy.

Cover Story And Legal $9.5M/yr

[#8, #10, #14, #15, #28] Annual legal/takedown budgets and retainers (#10), platform retainers/compliance costs (#8), PR/counter-narrative and media buys (#14), government relations/lobbying baseline activities (#15), recurring technology compliance payments (#28).

Staff Wages $9.1M/yr

[#1, #5, #7, #25, #27] Central Containment Program Office salaries (#1); specialist personnel (memeticists, forensic linguists, psychologists) (#5); digital monitoring analysts wages included (#7); guard/MTF wages portion (#25); audit/compliance staff wages (#27).

Translation And Localization $8.0M/yr

[#22] Native-language moderation, legal support, and field agent costs for prioritized non-English regions.

Research And Monitoring $5.5M/yr

[#7, #9, #30] Ongoing digital monitoring tool subscriptions and platform services (#7), AI model tuning/compute and ops (#9), long-term social research and effectiveness evaluation grants (#30).

Law Enforcement Training $5.0M/yr

[#18] Training programs for law enforcement and first responders on memetic-safe protocols and evidence preservation.

Buyouts Reserve $5.0M/yr

[#12] Annual reserve for buyouts & compensation for content owners/creators when suppression requires legal purchase.

Logistics And Transport $3.0M/yr

[#11, #25] Annual covert retrieval and field operations reserve (raids, buybacks, covert recovery) (#11) and secure transport operating costs (#25).

Insurance Replenish $2.0M/yr

[#26] Annual insurance premiums and replenishment of legal contingency funds.

Witness Protection Reserve $2.0M/yr

[#20] Annual reserve for relocation, identity changes, and rehabilitation for exposed individuals.

Facilities Maintenance $1.5M/yr

[#2, #4, #3, #19] Annual SCIF certification and maintenance (#2), vault climate control/inspections (#4), classified repository maintenance/tape rotation (#3), recurring medical readiness funding (#19).

Whistleblower Bounty Program $1.0M/yr

[#13] Annual payouts for whistleblowers and bounty program to encourage surrendering copies or reporting leaks.

Audit And Compliance $600K/yr

[#27] Internal audit teams, independent compliance reviews, and oversight operations.

Physical Security Ops $500K/yr

[#25] Recurring non-wage physical security operations (CCTV monitoring contracts, intrusion detection service subscriptions).

Archive Monitoring $500K/yr

[#21] Ongoing monitoring, follow-up checks, and audits of remediated libraries/archives/museums.

Supplies And Consumables $325K/yr

[#24, #23] Consumables for secure destruction and sanitization (per-item destruction costs) (#24), recurring redaction/controlled reproduction consumables and minor audits (#23).

Personnel Vetting $125K/yr

[#6] Ongoing reinvestigations and continuous monitoring costs for cleared personnel.

⚡ Cost Scenarios

📊 Baseline (baseline) $83.7M/yr

89.0% probability / year

Routine year with standard monitoring, takedown, personnel costs, and ongoing social/program funding; no major leaks or mass viral events.

no major leak regular monitoring/takedowns steady program operations

🚨 Minor Incident $88.7M/yr

10.0% probability / year +$5.0M vs baseline

Localized leak or limited viral exposure requiring additional takedowns, targeted buyouts, increased field ops, and PR push.

localized viral post limited physical evidence recovery targeted litigation/takedown surge

🚨 Major Breach $233.7M/yr

1.0% probability / year +$150.0M vs baseline

Wide viral outbreak or major leak requiring emergency contingency fund drawdown, large-scale buyouts/remediation, global coordinated response, and extensive PR and policy action.

mass viral spread multi-jurisdiction litigation national/international remediation campaign

👥 Personnel 80 total

Role	Count	Notes
Program Director / Administrative Staff	20	[#1] Central Containment Program Office staff (program director, ops managers, accountants, admin).
Research Scientist / Specialist Personnel	20	[#5, #30] Memeticists, forensic linguists, clinical psychologists, long-term social researchers.
Digital Monitoring Analysts	8	[#7] Analysts operating OSINT/darknet monitoring tools and reviewing automated detections.
Security Officer / MTF Agent	10	[#25] Guards and rapid-response security personnel for sensitive facilities and transport.
Engineer / Maintenance	3	[#2, #25] Facility engineers and maintenance staff for SCIF, vaults, and physical security systems.
IT / DevOps	5	[#3, #9] Server, air-gapped archive, and AI operations staff (devops for classifiers and repository maintenance).
Legal / PR / Government Relations	5	[#8, #10, #14, #15, #28] Legal counsel, takedown coordination, PR/counter-narrative specialists, and government relations staff.
Medical Officer / Mental Health Liaison	2	[#19, #17] Medical surge liaisons and mental-health program coordinators for partnerships and exposed individuals.
Audit / Compliance	3	[#27] Internal audit, ethics, and compliance reviewers.
Administrative / Support Staff	4	[#1] Additional administrative support for logistics, scheduling, and records management.

📋 Confidence Notes

Estimates are derived from analyst ranges and midpoint assumptions; many line items have wide ranges (esp. grants, buyouts, and contingency reserves) and depend heavily on chosen scope (local→global), so uncertainty is moderate.

← SCP-9634 ↑ All SCPs SCP-9645 →