← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9667 Unknown ~ medium confidence
SCP-9667
Expected annual
$5.1M
One-time setup
$3.8M
Annual recurring
$5.1M
Personnel
33
Initial capital/setup is approximately $3.79M driven largely by contingency/endowment and scaling reserves plus lab and equipment setup. Ongoing annual operations are estimated at about $5.06M/yr, driven by staff wages, legal/PR/insurance obligations, and sustained research & monitoring.
🏗️ One-Time Capital Costs Total: $3.8M
Opportunity Scaling Contingency $1.5M
[#29] Rapid-scaling contingency/reserve fund for spikes in manifestation frequency or emergency containment (midpoint $1.5M).
Initial Research And Lab Setup $750K
[#5] Secure BSL-2+ lab buildout and instrumentation (microscopy, sequencers, mass spec, micro-CT, HVAC/negative pressure) estimated at midpoint $750k.
Equipment $740K
[#2, #3, #9, #14, #15, #22, #23, #21] Secure servers and monitoring setup $150k (#2), field vehicles $240k (#3), data-security hardware $150k (#9), initial PPE/tools $10k (#14), micro-tools/imaging rigs $50k (#15), comms kits $40k (#22), database build $50k (#23), onboarding vetting infrastructure $50k (#21).
Long Term Endowment $500K
[#26] One-time endowment option chosen to seed long-term archival/research continuity ($500k endowment rather than smaller recurring allocation).
Facilities $300K
[#8, #13] Vault construction and a contingency containment enclosure (vault $100k; containment enclosure $200k).
🔄 Annual Recurring Costs Total: $5.1M/yr
Staff Wages $2.4M/yr
[#1, #3, #6, #10] Monitoring analysts (8) wages incl. benefits ~$800k (#1), field agents salaries 12 @ ~$70k = $840k (#3), scientific staff (2 researchers + 4 techs) incl. benefits ~$600k (#6), PR staffing ~$200k (#10).
Cover Story And Legal $1.3M/yr
[#4, #10, #11, #24, #27, #28] Liaison/legal coordination and MOUs ~$300k/yr (#4), PR campaigns & cover story buys ~$100k/yr and PR staffing accounted in staff wages (#10), baseline courtroom/case legal contingency ~$100k/yr (#11), indemnity/insurance reserve ~$300k/yr (#24), reputation/compensation fund ~$200k/yr (#27), miscellaneous international legal/compliance fees ~$100k/yr (#28).
Research And Monitoring $758K/yr
[#2, #5, #7, #12, #16, #23, #9] Surveillance subscriptions & cloud hosting ~$120k/yr (#2), lab consumables & maintenance ~$150k/yr (#5), forensic/toxicology testing ~$200k/yr (#7), experimental research budget ~$150k/yr (#12), provenance investigations budget ~$100k/yr (#16), database maintenance ~$37.5k/yr (#23), recurring data-security audits/services ~$50-100k/yr included here as $50k portion (#9).
Logistics And Transport $205K/yr
[#3, #17, #22] Vehicle O&M/fuel ~$40k/yr (#3), cross-continental travel & secure courier/sample transport ~$150k/yr (#17), comms connectivity ~$15k/yr (#22).
Mental Health And Ethics $100K/yr
[#20] Staff counseling and Ethics Board operations ~$100k/yr.
Supplies And Consumables $75K/yr
[#14, #25, #15] PPE and biohazard disposables ~$15k/yr (#14), general consumables/replacements $50k/yr (#25), micro-tools spare parts $10k/yr (#15).
Facilities Maintenance $65K/yr
[#8, #13] Vault climate-control and conservation operations ~$25k/yr (#8); containment enclosure operations/ops ~$40k/yr (#13).
Translation And Local Advisors $45K/yr
[#18] Multilingual staff and local cultural/legal advisors for EU and NA jurisdictions ~$45k/yr.
Training And Protocol Development $40K/yr
[#19] Regular non-interference, de-escalation, evidence-handling, and protocol training ~$40k/yr.
Personnel Security Vetting $30K/yr
[#21] Ongoing polygraphs, rechecks, travel vetting ~$30k/yr (onboarding infrastructure one-time accounted in equipment).
⚡ Cost Scenarios
📊 Baseline (baseline) $5.1M/yr
87.0% probability / year
Normal year with ongoing monitoring, research, legal/PR operations and no major incidents.
no major incidents routine manifestations handled within existing operations
🚨 Minor Incident $5.4M/yr
10.0% probability / year +$300K vs baseline
A small-scale incident requiring extended field operations, extra forensic testing and localized legal/compensation actions.
complex manifestation requiring multiple deployments additional forensic work and localized settlements
🚨 Major Trial $5.9M/yr
2.0% probability / year +$800K vs baseline
High-profile legal exposure or major multi-jurisdictional trial requiring significant legal defense, PR, and compensation.
subpoenas or public trial major civil claims or multi-jurisdiction litigation
🚨 Frequency Spike Scaling $6.6M/yr
1.0% probability / year +$1.5M vs baseline
Sustained increase in manifestation frequency or more persistent instances forcing rapid scaling of teams, emergency facilities and one-time containment purchases.
sustained spike in manifestations persistent instances requiring emergency containment
👥 Personnel 33 total
Role Count Notes
Monitoring Analyst 8 [#1] 24/7 monitoring & analysis team (8 analysts as specified).
Field Agent / MTF Agent 12 [#3] Rapid response teams (4 teams, 12 field agents total as specified).
Research Scientist 2 [#6] Senior anomalous researchers (2).
Technician 4 [#6] Laboratory technicians (4).
Legal / Liaison Staff 2 [#4] Legal counsel / liaison for cross-jurisdictional coordination.
PR / Media Specialist 2 [#10] PR and cover-story staffing (~$200k/yr staffing included).
Medical Officer / Counselor 1 [#20] Mental-health counseling support (1 FTE equivalent).
Administrative Staff 2 [#21,#23] Admin and records support for case files, vetting and logistics.
📋 Confidence Notes
Many line items are estimated midpoints from ranges provided in analyst notes; anomalous behavior and legal exposure introduce uncertainty. Staffing and recurring subscriptions are well-defined (higher confidence), but manifestation frequency and adjudicated legal costs are variable (lower confidence).
← SCP-9666 ↑ All SCPs SCP-9669 →