SCP-9670 — SCP-9670 | Cost Breakdown

Read on SCP Wiki ↗

SCP-9670 Keter ~ medium confidence

SCP-9670

Expected annual

$122.8M

One-time setup

$242.6M

Annual recurring

$117.0M

Personnel

Initial one-time establishment and reserve funds are the dominant upfront costs (~$243M), driven by facility construction, contingency/reserve allocations and remediation programs; annual operations are substantial (~$117M/yr), driven primarily by farmer compensation, humanitarian programs, covert funding and field operations.

🏗️ One-Time Capital Costs Total: $242.6M

Contingency Reserve $100.0M

[#24] Large reserved contingency fund for escalation, kinetic incidents, bribery and emergency operational costs (kept available).

Insurance Reserve $50.0M

[#26] One-time reserve against large litigation/sanctions/settlement risk (lower-bound reserve allocated up-front).

Facilities $25.0M

[#1] Centralized hardened facility build-out: vaults, memetic lab spaces, soundproof observation suites, Faraday cages, redundant HVAC and high-security access controls.

Initial Research And Lab Setup $10.0M

[#14] Program start and multi-year research capital: lab instruments, animal study setup, computational infrastructure for memetic countermeasure programs.

Vehicles $10.0M

[#12] Purchase/lease of armored transport, medevac assets, and rotary-wing/air support contracts.

Crisis Communications Reserve $10.0M

[#25] One-time emergency fund for major international scandal response, emergency PR and legal defenses.

Long Term Failure Planning $10.0M

[#28] Initial planning budget for extreme failure scenarios (mass relocation, regional quarantine planning).

Agricultural Mitigation Setup $8.0M

[#6] One-time setup for chemical treatment program / sterilants and infrastructure to begin large-scale tree treatments or preparatory removal planning.

Environmental Remediation $5.0M

[#23] One-time remediation/replanting programs for treated/damaged orchards and erosion control.

Medical Setup $3.0M

[#13] Clinical equipment, inpatient isolation suites, pharmaceutical stockpiles and decontamination outfitting.

Containment Cells $2.2M

[#2] Ten specialized containment/sensory-isolation rooms with A/V isolation, independent ventilation and EM shielding (~$150–300k/room).

Surveillance Setup $2.0M

[#11] Initial procurement of fixed cameras, drone kits, in-grove sensors and baseline imagery/sensor networks.

Legal Setup $1.5M

[#9] One-time legal/diplomatic setup costs for establishing covert/official channels and local counsel relationships.

Storage $1.5M

[#15] Secure artifact vault expansion, climate control and specialized handling equipment for mnemonic objects.

Pr One Time $1.0M

[#8] Initial commissioned studies, seeded NGO relationships and seeded media/cover-story setup.

Energy Resilience $1.0M

[#19] Backup generators, UPS and initial fuel/reserve capacity setup.

Oversight Setup $750K

[#29] One-time setup for audit/oversight systems and continuity infrastructure.

Digital Setup $500K

[#16] Air-gapped systems, initial content filters and secure communications setup for information hygiene.

Training Setup $500K

[#20] One-time program development for memetic-safety training and cultural/simulation materials.

Humint Setup $300K

[#17] Initial payments and vetting for informant networks and local liaison onboarding.

Ppe $250K

[#21] Initial procurement of specialized suits, filters, and prototype cognitive-filter devices.

Equipment $0

[]

🔄 Annual Recurring Costs Total: $117.0M/yr

Farmer Compensation $30.0M/yr

[#7] Direct payments, insurance payouts and subsidies to affected households to prevent unrest and provide cover.

Humanitarian Programs $20.0M/yr

[#22] Ongoing food aid, unemployment relief and stabilization projects to mitigate blowback.

Covert Funding $10.0M/yr

[#10] Ongoing lobbying/liaison and clandestine facilitation funds to secure military cooperation and policy compliance.

Field Operations $6.0M/yr

[#5] Field crews performing 'halt/reduce fruiting' measures: treatment application, contractors, interpreters and mobile equipment.

Staff Wages $5.0M/yr

[#3] Salaries, benefits and hazard pay for core scientific, memetics research, clinical psychiatry, analysts and support staff (~30–60 staff).

Surveillance Recurring $5.0M/yr

[#11] Satellite tasking, imagery purchases, drone ops and sensor network operations/monitoring.

Insurance Reserve $5.0M/yr

[#26] Annual reserve/insurance premiums and contingency contributions for litigation and sanctions risk.

Legal Recurring $4.0M/yr

[#9] Local counsel retainers, diplomatic liaison costs and recurring legal/diplomatic engagement fees.

Security Staffing $3.5M/yr

[#4] 24/7 armed site security, rapid response teams, vetting and overtime/hazard pay (40–80 personnel).

Agricultural Mitigation Retreatments $3.0M/yr

[#6] Recurring retreatments, chemical re-application and follow-up for treated trees.

Pr Recurring $3.0M/yr

[#8] Ongoing PR, seeded studies, media placements and counter-leak rapid response.

Research Recurring $3.0M/yr

[#14] Ongoing memetic countermeasure R&D, computational modeling and applied studies.

Vehicles Maintenance $2.5M/yr

[#12] Maintenance, fuel and sustainment for armored transport, helicopters and medevac assets.

Medical Recurring $2.5M/yr

[#13] Inpatient operations, pharmaceuticals, clinician salaries and acute memetic-response readiness.

Facilities Maintenance $2.0M/yr

[#1] Site operations, HVAC, access control maintenance and facility security-related recurring costs.

Humint Recurring $2.0M/yr

[#17] Payments to informants, vetting and counterintelligence sustainment.

Crisis Communications $2.0M/yr

[#25] Annual crisis PR, rapid-response legal budgets and leak containment operations.

Logistics And Transport $1.5M/yr

[#18] Fuel, transport costs, spare parts and field equipment resupply for regular operations.

Digital Recurring $1.5M/yr

[#16] Secure comms maintenance, content-filtering contracts and platform mitigation/contracting costs.

Oversight Recurring $1.5M/yr

[#29] Internal audit, oversight personnel costs and staff mental-health care programs.

Long Term Failure Fund $1.0M/yr

[#28] Ongoing planning and small annual reserve for large-scale failure scenario preparedness.

Misc Local Operating Costs $800K/yr

[#30] Permits, local taxes, leases and utilities for in-country operations.

Storage Recurring $600K/yr

[#15] Climate control, monitoring and access-tracking for secure artifact storage.

Training Recurring $600K/yr

[#20] Regular drills, memetic-safety refresher training and cultural/linguistic programs.

Data Processing $500K/yr

[#27] Translation, archiving, secure data processing and multi-language analysis services.

Energy Resilience $400K/yr

[#19] Fuel, generator maintenance and redundant comms upkeep.

Ppe Recurring $125K/yr

[#21] Consumable replacement, filters and low-tech protective devices.

Supplies And Consumables $0/yr

[]

Research And Monitoring $0/yr

[]

Cover Story And Legal $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $117.0M/yr

83.0% probability / year

Normal operational year with no major incidents; routine field operations, monitoring and mitigation continue.

no widespread memetic surge standard seasonal containment operations

🚨 Minor Incident $122.0M/yr

15.0% probability / year +$5.0M vs baseline

Localized increase in SCP-9670 events requiring surge field response, extra medical care and limited compensated losses.

localized seasonal spike several exposure incidents requiring hospitalizations

🚨 Major Breach $367.0M/yr

2.0% probability / year +$250.0M vs baseline

Widespread containment failure / international exposure necessitating mass remediation, legal settlements, expanded humanitarian relief and activation of contingency funds.

massive seasonal event across multiple regions international leak or coordinated kinetic operations

👥 Personnel 45 total

Role	Count	Notes
Research Scientist	10	[#3] Senior memetic researchers and neuropsychologists.
Lab Technician / Analyst	20	[#3] Lab techs, sample handlers and experimental support staff.
Clinical Psychiatrist / Medical Officer	3	[#3] Clinical staff for memetic exposures and psychiatric support.
Data Scientist	4	[#3] Data analysis, modeling and monitoring analytics support.
Administrative / Support Staff	8	[#3] Project managers, admin, and coordination staff supporting research operations.

📋 Confidence Notes

Analyst notes provide detailed line-item ranges and programmatic guidance, but many items (covert funding, contingency reserves, insurance) have very wide ranges and political/strategic uncertainty; medium confidence reflects solid operational cost understanding but large contingent/reserve uncertainty.

← SCP-9669 ↑ All SCPs SCP-9671 →