SCP-969 Euclid ~ medium confidence
SCP-969
Expected annual
$2.0M
One-time setup
$1.9M
Annual recurring
$1.9M
Personnel
11
One-time capital purchases (analytical instruments, development of monitoring systems, and a research program) drive initial costs (~$1.86M). Recurring annual operations (field teams, lab staffing, contingency reserves, legal/PR, and outsourcing) drive ongoing costs (~$1.93M/year).
🏗️ One-Time Capital Costs Total: $1.9M
Initial Research And Lab Setup $1.1M
[#7] Purchase of central analytical chemistry equipment (HRMS, NMR, GC-MS/LC-MS) as capital instruments (purchase option chosen here; outsourcing treated as recurring alternative).
Long Term Research Program $600K
[#22] One-time major research/mitigation program seed funding for synthesis/neutralization/toxicology (major program portion).
Covert Monitoring Development $70K
[#16] One-time development of covert monitoring/notification app/database.
Facilities $15K
[#1] Secure containment locker installation and certification (Containment Locker 19-969).
Evidence Storage It $10K
[#17] One-time secure evidence storage IT & records management setup.
Equipment $9K
[#12] Cold/freezer/chemical storage cabinets purchase.
Evidence Handling Setup $5K
[#6] One-time setup for evidence handling: tamper-evident bags, tags, barcode tracking, sample logging software initial configuration, training materials.
🔄 Annual Recurring Costs Total: $1.9M/yr
Staff Wages $780K/yr
[#3, #9] Field retrieval team salaries (8 agents ≈ $480,000) and dedicated chemists/analysts & technician support (3 staff ≈ $300,000).
Cover Story And Legal $362K/yr
[#15, #19] Legal, procurement, retail liaison costs and public relations/cover-up budget combined.
Emergency Contingency Fund $300K/yr
[#20, #25] Annual reserve allocation for emergency rapid-response mass retrievals / large-scale recalls (contingency planning).
Research And Monitoring $150K/yr
[#18] Forensic/trace-back research and investigative operations (analysts, OSINT, undercover operations) - ongoing investigative budget.
Long Term Research Annual $100K/yr
[#22] Recurring components of long-term research (ongoing toxicology, environmental fate studies, follow-up experiments).
Logistics And Transport $72K/yr
[#4] Vehicles and transport for field teams (6 vehicles total cost: fuel, insurance, maintenance).
Supplies And Consumables $50K/yr
[#8, #24] Analytical consumables and miscellaneous consumables/administrative overhead (solvents, columns, shipping, petty cash).
Insurance And Liability $30K/yr
[#21] Insurance and liability coverage for handling unknown/possibly hazardous consumer chemical product.
Hazardous Waste Disposal $15K/yr
[#11] Controlled storage and hazardous waste pickup/disposal fees.
Ppe And Hazmat $12K/yr
[#10] Personal protective equipment and HAZMAT supplies (gloves, respirators, disposable suits, decon supplies).
Product Acquisition Budget $10K/yr
[#5] Purchase budget for product acquisition from retail when encountered.
Medical Surveillance $10K/yr
[#13] Medical surveillance and occupational health for exposed personnel.
Covert Monitoring Operation $10K/yr
[#16] Hosting and operation costs for the monitoring/notification system and any operator staff.
Record Retention Archiving $10K/yr
[#23] Record retention, archiving, and redaction staffing/hosting costs.
Evidence Storage Hosting $6K/yr
[#17] Hosting, backups, and secure database recurring costs for evidence records.
Training And Personnel Notices $5K/yr
[#14] Annual training, briefings, and printed/update materials for personnel.
Facilities Maintenance $2K/yr
[#2] Locker maintenance and environmental monitoring (inspections, seals, sensors, logging).
Evidence Handling Maintenance $2K/yr
[#6] Ongoing maintenance for evidence handling supplies, tags, and minor process updates.
Cold Storage Power $1K/yr
[#12] Electricity and minor maintenance for cold/freezer/chemical storage cabinets.
Cost Scenarios
📊 Baseline (baseline) $1.9M/yr
87.0% probability / year
Normal year of operations with routine field retrievals, lab analysis, and maintenance; no large-scale proliferation or major incidents.
routine retail appearances normal lab throughput no public exposure
🚨 Minor Incident $2.1M/yr
10.0% probability / year +$150K vs baseline
Localized spike in retail appearances requiring overtime, modest outsourcing of analyses, and limited PR/legal work.
regional proliferation spike increased overtime and lab outsourcing
🚨 Major Breach $4.9M/yr
2.0% probability / year +$3.0M vs baseline
Widespread multi-state proliferation requiring mass retrieval, national-level PR/cover operations, large-scale disposal, and emergency research scale-up.
thousands of instances nationwide public exposure/leaks national recall logistics
🚨 Research Breakthrough Requiring Scale Up $2.9M/yr
1.0% probability / year +$1.0M vs baseline
Discovery that requires accelerated R&D to synthesize/neutralize ████ at scale (rapid program expansion and contracted testing/production).
identification of hazardous/infectious properties requirement for mass neutralization or countermeasure production
👥 Personnel 11 total
Role Count Notes
Field Retrieval Agent / Security Officer 8 [#3, #4] Regional field retrieval team (recommended 6–10 agents; baseline 8).
Research Scientist (Analytical Chemist) / Lab Staff 3 [#9, #7] Dedicated chemists/analysts and technician support (3 staff included in the laboratory salary estimate).
📋 Confidence Notes
Estimates derive from analyst-provided ranges and typical Foundation practice; prevalence of SCP-969 and whether instruments are purchased vs outsourced are primary uncertainties, yielding only medium confidence.
← SCP-968 ↑ All SCPs SCP-970 →