← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9726 Archon ~ medium confidence
SCP-9726
Expected annual
$28.6M
One-time setup
$30.5M
Annual recurring
$28.2M
Personnel
67
Initial one-time setup is roughly $30.5M driven by facility buildout, contingency reserves, HPC and cover-organization setup; ongoing annual costs are about $28.2M/yr driven by staff wages, direct intervention funds, covert influence, and cover/legal operations.
🏗️ One-Time Capital Costs Total: $30.5M
Crisis Contingency Reserve $15.0M
[#23] Large contingency reserve for catastrophic/unpredictable Archon-class events; recommended baseline reserve.
Facilities $10.4M
[#1, #20a] Facility construction/buildout and vault retrofit/digitization (secure lab spaces, EM-shielding, controlled-access vaults, archival retrofit).
Osint Platform Development $1.5M
[#8] One-time development of multi-language OSINT/memetic detection platform (models, pipelines, data connectors).
Equipment $1.4M
[#10a, #25a] High-performance compute/storage purchase (~#10a) plus vehicles and incident-response equipment (~#25a).
Rapid Response Reserve $1.0M
[#22b] One-time rapid-response PR/legal reserve for immediate incident management.
Hiring And Clearances Initial $450K
[#7] Initial vetting, polygraphs, continuous monitoring and reinvestigations for initial hires (60 hires @ ~$5k–10k/hire).
Cover Organization Setup $400K
[#13a] Setup of covert cover NGOs / front organizations to provide plausible deniability and cover channels.
Initial Research And Lab Setup $375K
[#2] Memetic-safe fit-out: non-memetic printing, analog backups, memetic-filtered display hardware, tamper-proof containers and other lab fit-out.
🔄 Annual Recurring Costs Total: $28.2M/yr
Staff Wages $7.0M/yr
[#4, #5, #6, #28] Research staff (25 × $120k ≈ $3.0M), support/security/IT/admin/lab techs (30 × $80k ≈ $2.4M), field ops/hazard pay (12 × $95k ≈ $1.14M), plus recruitment/retention premium (~$500k/yr).
Direct Intervention Fund $5.0M/yr
[#17] Direct policy nudges and targeted covert interventions to preserve manifestation conditions (modest program estimate).
Cover Story And Legal $3.6M/yr
[#13b, #14, #22a] Ongoing cover-organization operations (~#13b), legal/lobbying/policy influence (~#14), annual PR/legal retainer (~#22a).
Covert Influence Programs $3.0M/yr
[#15] Covert influence/soft-power campaigns, cultural programs, grants to manage socioeconomic differentials.
Resettlement And Subject Support $2.5M/yr
[#12] Relocation/resettlement assistance for affected subjects (housing, healthcare, legal aid) ~100 individuals/year.
Logistics And Transport $1.8M/yr
[#11, #25b] International field operations budget (travel, safehouses, local logistics) plus airlift/evacuation retainer (~#25b).
Research And Monitoring $1.6M/yr
[#9, #10b, #16, #21] OSINT platform operations/licensing (~#9), HPC/storage operations/hosting (~#10b), economic/demographic modeling contracts (~#16), memetic safety training & recertification (~#21).
Facilities Maintenance $1.1M/yr
[#3, #20b] Annual site O&M (utilities, security contracts, routine maintenance, janitorial) plus archival/vault ops/curation (~$75k/yr).
Supplies And Consumables $900K/yr
[#18, #29] Research consumables and experiment costs (neuroimaging time, test batteries) plus miscellaneous consumables, travel contingencies, petty cash.
Translation And Local Partnerships $600K/yr
[#27] Ongoing translation, cultural consultancy, and local research partnerships to validate signals and run field interactions.
Insurance And Liaison $450K/yr
[#24] Insurance, indemnity where possible, and government liaison fees / secure communications liaison retainers.
Subject Care And Clinical Contingency $400K/yr
[#19] Psychiatric/medical care, quarantine capability, evacuation funds, and clinical contingency for adverse memetic reactions.
Ethics And Compliance $250K/yr
[#26] Ethics/compliance board, internal audits, independent oversight to reduce political blowback.
⚡ Cost Scenarios
📊 Baseline (baseline) $28.2M/yr
94.0% probability / year
Normal operational year with routine research, monitoring, resettlement, and covert programs; no major incidents.
normal_operations
🚨 Minor Incident $30.2M/yr
5.0% probability / year +$2.0M vs baseline
Localized memetic incident, small containment breach or public leak requiring emergency response, extra resettlement and PR/legal action.
localized_breach limited_memetic_spread media_leak
🚨 Major Breach $53.2M/yr
1.0% probability / year +$25.0M vs baseline
Significant international incident or large-scale manifestation surge requiring full crisis response, international extraction, major legal/PR operations and use of contingency reserves.
international_incident mass_manifestation_surge facility_compromise
👥 Personnel 67 total
Role Count Notes
Research Scientist 25 [#4] Senior memeticologists, psychologists, sociologists, economists and data scientists (25 FTEs).
Support Staff and Security 30 [#5] Guards, IT, admin, HR, lab technicians and site support (30 FTEs).
Field Operative 12 [#6] Covert field operatives, humanitarian cover operatives, translators and short-notice deployable operatives (12 FTEs).
📋 Confidence Notes
Estimates follow analyst-provided ranges and explicit staffing counts; however Archon-class geopolitical interventions and policy-choice items (direct intervention fund, influence programs, contingency reserves) are highly sensitive to strategic decisions, producing moderate uncertainty.
← SCP-9725 ↑ All SCPs SCP-9730 →