← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9745 Unknown ~ medium confidence
SCP-9745
Expected annual
$900K
One-time setup
$2.4M
Annual recurring
$855K
Personnel
7
Initial containment and burial site setup plus modest research and cover operations drive one-time costs (~$2.4M). Annual operations are dominated by staff wages, surveillance, and research (~$850k/yr).
🏗️ One-Time Capital Costs Total: $2.4M
Facilities $850K
[#1, #4] Land purchase and burial-site/barn construction (Stockholm-area land premium + biosecure barn and small office).
Contingency Reserve $500K
[#19] Recommended emergency reserve for unexpected flare-ups (~$250k–$1M).
Farmer Compensation And Buyouts $300K
[#15] Conservative buyout/compensation program for affected farms (operational contingency ~$250k–$1M).
Genomic Research Project $150K
[#11] One-time genomic/biochemical research project funding (modest project ~$50k–$250k).
Legal And Permits One Time $100K
[#14] Upfront legal/compliance fees, permits and initial regulatory work (~$50k–$250k).
Public Cover Setup $100K
[#16] One-time public-cover/PR campaign setup and creation of cover studies (~$50k–$200k).
Archive Suppression $100K
[#22] Initial costs for archival/historical suppression or pay-for-narrative (~$50k–$250k modest program).
Initial Research And Lab Setup $75K
[#4, #11, #13] Basic on-site sampling bench, cold-chain/sample storage hardware and initial lab setup for sequencing/assays.
Transport Vehicle Purchase $60K
[#9] Purchase of one refrigerated livestock trailer/van (~$40k–$80k).
Decommissioning And Site Rehabilitation $50K
[#24] Decommissioning/rehabilitation at closure (~$20k–$150k).
Training And Sop Initial $30K
[#21] Initial SOP development and staff training (~$10k–$50k initial).
Equipment $25K
[#8] CCTV/alarm and monitoring hardware, basic CCTV installation and alarm setup.
Per Animal Interment $25K
[#2] Per-animal interment example cost applied to 50 animals ( ~$250–$750 each; 50 animals ≈ $12,500–$37,500 ).
Data Storage Initial $10K
[#13] Initial secure digital/physical archives and off-site backup setup (~$5k–$20k).
Euthanasia And Carcass Handling Per Animal $2K
[#3] Emergency euthanasia supplies and veterinary fees per culled animal (~$1,000–$3,000 per animal).
🔄 Annual Recurring Costs Total: $855K/yr
Staff Wages $335K/yr
[#7, #8] Vet retainer and specialist handlers (~$130k–$220k) plus security guards (4 × ~$40k ≈ $160k).
Research And Monitoring $250K/yr
[#10, #12, #20] Ongoing milk sampling and assays (~$40k–$300k/yr), epidemiology/social monitoring (~$50k–$150k/yr), and long-term periodic inspections (~$30k–$80k/yr).
Cover Story And Legal $110K/yr
[#14, #16] Ongoing legal retainer (~$30k–$100k/yr) and continuing PR/cover operations (~$50k–$200k/yr).
Logistics And Transport $50K/yr
[#9] Operational vehicle costs, drivers and fuel for refrigerated transport (~$30k–$80k/yr).
Insurance And Financial Overhead $30K/yr
[#23] Administrative overhead, accounting and insurances (~$10k–$50k/yr).
Supplies And Consumables $25K/yr
[#6, #18] Feed and husbandry for live animals (example 10 cows ≈ $8k–$18k) plus PPE and biosecurity consumables (~$5k–$25k).
Facilities Maintenance $20K/yr
[#5] Routine barn utilities and small repairs, heating and electricity (~$10k–$40k/yr).
Disposal Of Contaminated Milk $20K/yr
[#17] Waste-management and disposal costs for contaminated milk (~$0.20–$1.00 per liter; example 100 L/day → ~$7k–$36k/yr).
Training And Sop Ongoing $10K/yr
[#21] Ongoing training, SOP refreshers and occupational health surveillance (~$5k–$20k/yr).
Data Storage Maintenance $5K/yr
[#13] Ongoing secure archive maintenance and backups (~$2k–$10k/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $855K/yr
93.5% probability / year
Normal year with routine containment, surveillance, and no major incidents.
routine_surveillance no_breach normal_staffing
🚨 Minor Incident $950K/yr
5.0% probability / year +$95K vs baseline
Localized leak, small public awareness event, or discovery of additional instances requiring limited culling and PR.
small_unreported_leak localized_public_awareness additional_culling
🚨 Major Breach $2.4M/yr
1.0% probability / year +$1.5M vs baseline
Widespread contamination discovery or significant unauthorized distribution requiring mass recalls, large buyouts, and escalated legal response.
widespread_contamination national_media_exposure large_scale_legal_actions
🚨 Political Exposure $5.8M/yr
0.5% probability / year +$5.0M vs baseline
Discovery or historical linkage to major political manipulation requiring extensive archival suppression, multi-year cover programs, and systemic buyouts.
historical_exposure major_political_scandal international_scrutiny
👥 Personnel 7 total
Role Count Notes
Large-Animal Veterinarian 1 [#7] Full-time large-animal veterinarian retainer included in staff wages.
Animal Handlers 2 [#7] Two specialized handlers for milking, husbandry and containment protocol duties.
Security Officer / MTF Agent 4 [#8] Four rotating full-time guards for perimeter and site security included in staff wages.
📋 Confidence Notes
Estimates synthesized from analyst ranges; many items are scenario-dependent and per-animal or per-event, producing uncertainty. Reasonable mid-range assumptions were used but several large one-off contingencies (buyouts, archival suppression) could swing totals widely.
← SCP-9737 ↑ All SCPs SCP-9747 →