SCP-9764 Unknown ~ medium confidence
SCP-9764
Expected annual
$43.4M
One-time setup
$200.8M
Annual recurring
$42.3M
Personnel
102
Estimated one-time setup costs are roughly $201M driven by large capital (vessels, facilities) and program commitments; ongoing annual operations are ~ $42.3M/year driven by staff, monitoring, interdiction logistics, and compensation/liaison funds.
🏗️ One-Time Capital Costs Total: $200.8M
Mitigation Research Commitment $100.0M
[#24] Large multi-decade commitment for speculative long-term mitigation research (genetic/ecological interventions).
Equipment $37.0M
[#3, #4, #5] Purchase/leasing of patrol vessels and aircraft plus underwater monitoring hardware (ROVs, cameras, hydrophones).
Contingency Reserve $25.0M
[#22] Liquid rapid-response reserve for large-scale incidents, disclosures, litigation, or urgent operations.
R And D Program Commitment $20.0M
[#14] Initial commitment for R&D into safe observation technologies (multi-year program startup costs).
Facilities $9.5M
[#6, #13, #16] Monitoring/data fusion center build-out, secure aquatic research facility construction, and telecom integration/agreements.
Initial Research And Lab Setup $6.5M
[#1, #12] Initial global hotspot survey work and one-time high-security forensic/research lab build-out and instrumentation.
Legal Framework Establishment $1.0M
[#2] Drafting and negotiating major MPAs, MOUs, and legal instruments to establish exclusion zones and agreements.
Media Monitoring Deployment $900K
[#7] One-time deployment/customization of automated media/internet monitoring systems and AI moderation tooling.
Redaction And Archival $500K
[#18] One-time costs to locate, acquire, license, or remove extant footage and securely archive retained copies.
Protective Equipment And Training Rollout $250K
[#15] Initial rollout of PPE, field kits, and training for rangers, coastguard, and survey teams.
Media Production $150K
[#17] Production of safe demonstrative footage and educational/staged assets for outreach and researcher training.
🔄 Annual Recurring Costs Total: $42.3M/yr
Research And Monitoring $10.0M/yr
[#1, #12, #14, #24] Ongoing hotspot survey maintenance, forensic/autopsy program costs, recurring R&D funding, and mitigation R&D spend.
Staff Wages $9.0M/yr
[#3, #4, #6, #7, #11, #12, #15, #19] Payroll for interdiction crews, pilots, monitoring SOC staff, analysts, researchers, medical and support staff.
Logistics And Transport $7.0M/yr
[#3, #4] Vessel and aviation operating costs (fuel, crewing, maintenance) for maritime interdiction and aerial surveillance.
Compensation Fund $5.0M/yr
[#10] Annual compensation payouts to fisheries, tourism, and local businesses during closures to secure compliance.
Cover Story And Legal $4.1M/yr
[#2, #7, #8, #9, #17] Ongoing legal upkeep, automated takedowns, censorship/PR operations, outreach programs, and media updates.
Facilities Maintenance $3.2M/yr
[#5, #6, #13] Ongoing maintenance, hosting, bandwidth and operations for underwater sensors, monitoring center, and secure aquatic facility life-support.
Diplomatic And Intel Liaison $1.5M/yr
[#19] Ongoing embassy/covert liaison costs, intelligence-sharing, and diplomatic engagement to enforce no-observation policies.
Insurance Premiums $1.0M/yr
[#23] Insurance, indemnity funds, or legal defense reserves to cover lawsuits and liability exposure.
Ecological Offsets $500K/yr
[#21] Long-term habitat restoration and offsets required by closures and interventions.
Training And Ppe $400K/yr
[#15] Annual refresher training, intake courses, replacement PPE, and field kit replenishment.
Medical Support Program $300K/yr
[#20] Program funding for secure clinics, psychological support, and medical follow-up for exposed witnesses.
Incident Response And Cleanup $150K/yr
[#11] Expected baseline annual spending on scene security, forensics, disposal, decontamination, and localized witness handling.
Telecom Override Maintenance $100K/yr
[#16] Tests, standing costs, and small maintenance of emergency telecom override agreements and systems.
Supplies And Consumables $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $42.3M/yr
75.0% probability / year
Normal year with operational monitoring, interdiction, and routine outreach; no major public incidents.
no_observation_events routine_operations standard_international_cooperation
🚨 Minor Incident $43.1M/yr
20.0% probability / year +$800K vs baseline
Localized observation or small media leak requiring incident response, takedowns, and modest compensation/legal work.
single_observation_event localized_media_spike
🚨 Major Breach $62.3M/yr
5.0% probability / year +$20.0M vs baseline
Large public exposure or mass-observation event with international media, large compensation payouts, litigation and escalated diplomatic response.
mass_media_exposure multi-jurisdictional_incident large_compensation_and_litigation
👥 Personnel 102 total
Role Count Notes
Security Officer / MTF Agent 30 [#3, #11] Deck-level interdiction teams and rapid-response for incidents.
Vessel Crew 20 [#3] Crews to operate multiple patrol vessels (rotation/shifts).
Pilot / Aviation Crew 6 [#4] Pilots and aviation support for aerial surveillance and rapid response.
Research Scientist 12 [#1, #14, #24] Scientists conducting hotspot surveys, R&D for safe observation, and long-term mitigation research.
Monitoring Analyst / SOC Staff 12 [#6, #7] 24/7 analysts for the centralized monitoring/data-fusion center and media monitoring.
Engineer / Maintenance 6 [#5, #13] ROV, sensor, aquarium life-support, and vessel/aircraft maintenance staff.
Medical Officer 2 [#20, #12] Medical lead(s) for acute assessment and secure clinic operations.
Forensic / Pathology Specialist 4 [#11, #12] Forensic pathology staff to examine remains and handle bio-sampling.
Legal / Policy Staff 4 [#2, #8, #19] Legal counsel and policy officers for MPAs, takedowns, and diplomatic engagements.
Administrative Staff 6 [#2, #19] Program administration, grants, finance, and coordination staff.
📋 Confidence Notes
Estimates are order-of-magnitude derived from wide ranges in analyst notes and heavy dependence on international cooperation; many items (esp. long-term mitigation) are highly uncertain so confidence is medium.
← SCP-9761 ↑ All SCPs SCP-9765 →