SCP-9853
Pythagoras
✓
high confidence
SCP-9853
Expected annual
$459K
One-time setup
$828K
Annual recurring
$453K
Personnel
12
Estimated first-year (one-time + 1 year ops) setup is dominated by facility modifications, equipment, research lab setup and a contingency reserve (~$828k one-time), with ongoing annual costs driven by staffing redundancy, research and consumables (~$453k/yr). Major cost drivers are chamber modifications, research setup, personnel redundancy, PPE/disposables and contingency.
One-Time Capital Costs
Total: $828K
Annual Recurring Costs
Total: $453K/yr
Cost Scenarios
📊
Baseline
(baseline)
$453K/yr
Normal uneventful year with daily retrievals, routine research and no accidental exposures beyond planned operations.
routine_daily_retrieval
scheduled_research_activity
no incidents
🚨
Minor Incident
$478K/yr
Isolated accidental exposure or single personnel refusal requiring medical treatment, short-term PR/legal action and limited overtime.
isolated_exposure
acute_medical_evaluation
limited_legal/PR_response
🚨
Major Breach
$953K/yr
Significant containment incident involving multiple exposures or public awareness leading to large medical, legal and replacement costs.
widespread_exposure
litigation_and_public_exposure
facility_repair_and_replacement
Personnel
12 total
| Role | Count | Notes |
|---|---|---|
| Hazmat Technician | 4 | [#5, #6] Primary daily technician plus 3 backups/shift coverage to ensure 24/7 redundancy and allow for leave. |
| Research Scientist | 3 | [#14, #15] Researchers assigned to mechanism/mitigation studies, imaging and neurocognitive testing. |
| Security Officer / MTF Agent | 1 | [#23] Additional vetted security/cover personnel with access-control responsibilities. |
| Medical Officer | 1 | [#12, #13] On-call medical surveillance and acute-evaluation liaison for exposures and sedation/containment readiness. |
| Engineer / Maintenance | 1 | [#1, #8, #24] Facilities maintenance and wastewater/decon system upkeep. |
| Administrative Staff | 1 | [#18] Chain-of-custody recordkeeping, logging and audit preparation. |
| IT / Forensics Specialist | 1 | [#11, #27] CCTV, environmental logging, data-security and incident-forensics handling. |
Confidence Notes
Analyst notes provide line-item estimates for each cost driver and approximate ranges; mappings and midpoint selections produce a defensible budget range. Remaining uncertainty is primarily choice between disposable vs reusable PPE, in-house vs contracted disposal, and exact research staffing levels.