SCP-9978 Keter ~ medium confidence
SCP-9978
Expected annual
$145.0M
One-time setup
$2.3B
Annual recurring
$84.0M
Personnel
90
One-time capital of approximately $2.34B driven by equipment purchases (satellite/interceptor programs), deep-space intercept capability and a large contingency reserve; recurring annual costs of about $84M driven primarily by embedded liaison personnel, Site-234 staff, ongoing research/BSL-4 operations and containment-readiness.
🏗️ One-Time Capital Costs Total: $2.3B
Equipment $1.2B
[#6, #9, #10, #14, #27, #21, #8, #20] Initial hazmat inventory and decon trailers (#6); rapid-response retrieval setup (aircraft, vehicles, containers) (#9); strike assets procurement (vehicles, tactical equipment) (#10); mobile incinerator fleet procurement (#14); small-arms and crowd-control procurement (#27); secure comms hardware (#21); optional dedicated survey satellite purchase (#8); single deep-space interceptor mission procurement (#20).
Contingency Reserve $1.0B
[#19] Strategic contingency / worst-case reserve (capital contribution to a multi-hundred-million to multi-billion-dollar reserve).
Initial Research And Lab Setup $87.5M
[#7, #16] BSL-4 pathology lab upgrades/retrofit and secure autopsy suites/waste sterilization (#7); initial research program setup for pathogenesis/diagnostics/therapeutics (#16).
Facilities $6.5M
[#3] Construction/build-out of a specialized humanoid containment cell at Site-234 (negative-pressure, decon airlock, hardened observation and remote systems).
🔄 Annual Recurring Costs Total: $84.0M/yr
Research And Monitoring $33.5M/yr
[#2, #7, #8, #16, #15, #28] Monthly post-mission medical exams and two-year monitoring cohorts for returning astronauts (#2); BSL-4 facility annual operations and secure sample handling (#7); continuous deep-space and near-Earth observation data processing and dataset subscriptions (#8); ongoing research program operations (pathogenesis/diagnostics/therapeutics) (#16); long-term epidemiological/population surveillance baseline activities (#15); IT/data-science modeling team and compute for swarm/coordination behavioral modeling (#28).
Containment Response Readiness $17.5M/yr
[#10] Annual readiness, training, maintenance and operational availability costs for containment breach response force and strike assets (annual portion of strike-team readiness and rapid-deployment capabilities).
Staff Wages $17.0M/yr
[#1, #5] Embedded liaison/monitoring personnel at major space agencies and private firms (estimated ~60 embeds at loaded cost) and dedicated on-site staff at Site-234 (security, medical, containment specialists, caretakers; ~30 FTEs).
Logistics And Transport $10.7M/yr
[#9, #21, #22, #27, #29] Annual operational costs for rapid-response retrieval (charters, fuel, maintenance) (#9); secure comms and SOC operations/ audits (#21); training exercises/drills and cross-agency coordination (#22); maintenance/training for small-arms and crowd-control assets (#27); baseline international diplomatic / clandestine operations liaison costs (#29).
Cover Story And Legal $3.8M/yr
[#17, #25] Ongoing media/intelligence management, legal teams and indemnities for information control and compensation fund baseline operations (#17); psychological care and ethical/legal oversight for staff (#25).
Supplies And Consumables $850K/yr
[#6, #24] Annual maintenance/training/replacement for Level B hazmat gear and decon trailers (#6); routine lab consumables, reagents, PPE and sterilants (#24).
Facilities Maintenance $625K/yr
[#4] O&M for the negative-pressure humanoid cell: continuous HVAC/life-support, environmental monitoring, cameras and recording storage, hardware replacement and periodic rebuilds; includes archival storage cost component.
Regional Lockdown Enforcement $0/yr
[#11] Per-event regional lockdown enforcement costs are event-driven; baseline annual expected allocations are captured in scenarios (set to 0 here).
Animal Culling Per Event $0/yr
[#12] Per-event animal culling, carcass disposal and environmental remediation costs handled as event-driven expenditures in scenarios (baseline/year = 0).
Human Termination And Cremation Per Event $0/yr
[#13] Per-event human termination, cremation and forensic handling costs are event-driven and modeled in breach scenarios (baseline/year = 0).
Mass Cremation Operation $0/yr
[#14] Fuel/operation of mobile incinerators is event-driven; baseline/year set to 0 and event costs modeled in scenarios.
Event Compensation Payouts $0/yr
[#17] Large per-event payouts and hush-money are event-dependent and modeled in scenarios; baseline ongoing media/legal ops are in cover_story_and_legal.
Mass Evacuation Per Event $0/yr
[#18] Evacuation and temporary housing costs are per-event (baseline/year = 0; included in scenarios when applicable).
Deep Space Intercept Operations $0/yr
[#20] Ongoing program operations for a deep-space intercept/deflection program are optional and event/program-driven; baseline/year set to 0 here (one-time procurement captured under equipment).
Forensic Archaeology Per Event $0/yr
[#23] Forensic archaeology and impact-site remediation are incident-driven; baseline/year = 0 and per-event costs included in scenarios.
Infrastructure Disposal Per Event $0/yr
[#26] Secure demolition and hazardous disposal of contaminated infrastructure is incident-driven; baseline/year = 0.
Baseline Budget Note $0/yr
[#30] Analyst-provided baseline range (conservative) $25M–$150M/yr; this model's baseline recurring total is shown separately.
Per Major Breach Contingency $0/yr
[#31] Per-major-breach contingency estimates (remote/moderate/catastrophic) are modeled in scenarios rather than as recurring line-items.
Cost Scenarios
📊 Baseline (baseline) $84.0M/yr
74.5% probability / year
Normal year with ongoing monitoring, Site-234 operations, research and readiness; no major breach or large-scale interventions.
no major meteorite impacts routine monitoring and research only
🚨 Minor Incident $114.0M/yr
20.0% probability / year +$30.0M vs baseline
Localized impact in a remote area requiring rapid retrieval, small regional lockdown and limited culling/remediation.
remote/low-population meteorite impact rapid-response retrieval and localized lockdown
🚨 Major Breach $684.0M/yr
5.0% probability / year +$600.0M vs baseline
Moderately populated region impacted; large-scale lockdown, mass culling, mass cremation, extensive remediation and major cover-up/compensation required.
moderately populated area impact extended lockdown and mass-remediation
🚨 Catastrophic Breach $5.1B/yr
0.5% probability / year +$5.0B vs baseline
Highly populated or cross-border catastrophic event requiring nationwide/multinational lockdowns, mass fatalities management, and very large-scale remediation and political suppression.
high-population/cross-border impact nation-scale lockdowns and mass-casualty operations
👥 Personnel 90 total
Role Count Notes
Embedded Liaison / MTF Agent 60 [#1] Trusted operatives embedded at major national space agencies and private launch firms (monitoring missions and telemetry). Count estimated from 40–80 embeds; midpoint used.
Site-234 Staff (Security / Medical / Containment / Caretakers) 30 [#5] 24/7 guarded staffing, containment specialists, clinical staff and small research team to manage SCP-9978-1; analyst estimate 20–50 FTEs used.
📋 Confidence Notes
Analyst notes provide granular line-item ranges and clear drivers, enabling a structured estimate, but many costs are highly event-driven and span multi-order-of-magnitude ranges (particularly per-event lockdown/culling/compensation and deep-space programs). This yields moderate confidence.
← SCP-9977 ↑ All SCPs SCP-9979 →