SCP-001-LILY-S-PROPOSAL
Unnecessary
?
low confidence
Lily's Proposal
Expected annual
$1.2B
One-time setup
$2.5B
Annual recurring
$1.2B
Personnel
5000
Estimated one-time (capital/surge) costs are approximately $2.545B driven primarily by global SCP-514 distribution, contingency reserves, and decommissioning capabilities; recurring annual baseline readiness is approximately $1.197B driven by core personnel, site maintenance, monitoring, secrecy operations and ongoing R&D.
One-Time Capital Costs
Total: $2.5B
Annual Recurring Costs
Total: $1.2B/yr
Cost Scenarios
📊
Baseline
(baseline)
$1.2B/yr
Normal, uneventful readiness year with no major incidents or SCP-001 occurrence.
no_major_breaches
steady_operations
scheduled_maintenance
🚨
Minor Incident
$1.3B/yr
Localized containment or operational incident requiring targeted emergency response and limited decommissioning.
localized_breach
hazmat_cleanup
rapid_decommissioning_of_single_site
🚨
Major Breach
$2.2B/yr
Coordinated or multiple-site failures requiring large-scale decommissioning, international logistics and contingency fund drawdowns.
multi_site_failure
widespread_hazardous_release
international_response
🚨
Scp 001 Event
$3.7B/yr
The actual SCP-001 event year: full execution of distribution, mass releases, final decommissions, audits and staff discharge.
occurrence_of_scp_001
global_distribution_of_scp_514
final_site_operations_and_discharge
Personnel
5000 total
| Role | Count | Notes |
|---|---|---|
| Security Officer / MTF Agent | 1500 | [#3] Frontline site security and contingency response personnel included in core payroll |
| Research Scientist | 800 | [#3,#19] Specialists running characterization, mitigation and SCP-514 breeding oversight |
| Engineer / Maintenance | 700 | [#2,#18] Facility, HVAC, power and hardware maintenance staff for site readiness |
| AI Operator / Systems Engineer | 200 | [#4,#5] Operators and engineers for AIAD systems, automation and deployments |
| Logistics / Transport Staff | 500 | [#7,#9] Personnel managing global distribution planning, contracted airlift and staging |
| Legal / Communications / Public Affairs | 150 | [#12,#15] Ongoing secrecy, cover-story, legal liaison and diplomatic staff |
| Site Director / Executive Staff | 50 | [#2,#3] Command and control personnel overseeing sites and operations |
| Medical Officer | 100 | [#13] Medical support for surge operations and staff/D-class processing |
| Administrative Staff | 100 | [#3,#14] HR, finance and administrative personnel handling payroll, discharges and benefits |
| Horticulture / Biotech Specialist | 200 | [#6] Specialists for SCP-514 breeding, quality control and quarantine |
| Contractor / Surge Personnel | 700 | [#13,#8] Temporary/contractor workforce available for final 24-hour operations and large-scale decommissioning |
Confidence Notes
Figures are order-of-magnitude estimates based on the analyst notes; many line items (decommissioning scope, distribution modality, diplomatic costs, and event timing) are highly uncertain, so confidence is low.