SCP-001-LILY-S-PROPOSAL Unnecessary ? low confidence
Lily's Proposal
Expected annual
$1.2B
One-time setup
$2.5B
Annual recurring
$1.2B
Personnel
5000
Estimated one-time (capital/surge) costs are approximately $2.545B driven primarily by global SCP-514 distribution, contingency reserves, and decommissioning capabilities; recurring annual baseline readiness is approximately $1.197B driven by core personnel, site maintenance, monitoring, secrecy operations and ongoing R&D.
🏗️ One-Time Capital Costs Total: $2.5B
Global Distribution Logistics $1.0B
[#7] One-time worldwide surge logistics capability for 24-hour SCP-514 release (airlift, drones, staging hubs, packaging)
Contingency Fund $500.0M
[#17] Insurance/legal reserves and contingency set-aside for unknown emergency expenditures
Decommissioning Teams Equipment $250.0M
[#8] Specialist decommissioning/neutralization teams and bespoke equipment for hazardous SCPs
Aiad Development $200.0M
[#4] Development, certification and hardening of AIAD autonomous control systems (one-time R&D & deployment)
Archives Data Preservation $150.0M
[#16] Hardened archives, deep vaults and distributed backups (digital/off-world options) capital
Equipment $125.0M
[#18] Technical hardware redundancy/spares capital (servers, comms, vehicles, aircraft)
Hazmat Neutralization $125.0M
[#10] Secure disposal/neutralization of biological/radiological/chemical hazards prior to shutdown
Initial Research And Lab Setup $50.0M
[#6] Capital to equip greenhouses/tissue-culture labs and initial breeding run for SCP-514
Emergency Energy Infrastructure $50.0M
[#11] Capital/fill for on-site fuel, battery banks, microgrids and generator infrastructure
Other Scp Transport $30.0M
[#9] Transport and release logistics for non-botanical SCPs (containers, sedation/handling trailers)
Severance And Psych Support $30.0M
[#14] Psychological support, honorable discharge administration and severance for affected staff
Final 24Hr Operations $20.0M
[#13] Surge labor, overtime, travel, contractor charters and consumables for final 24-hour operations
Post Operation Audit And Sanitization $15.0M
[#20] Final audits, forensic sanitization and documentation destruction/sanitization costs
Facilities $0
[]
🔄 Annual Recurring Costs Total: $1.2B/yr
Staff Wages $500.0M/yr
[#3] Payroll and benefits for essential global skeleton staff (scientists, engineers, security, logistics, legal, communications)
Facilities Maintenance $300.0M/yr
[#2] Secure-site maintenance and readiness (mothballing + hot-standby across ~50 sites)
Cover Story And Legal $130.0M/yr
[#12, #15] Communications, public messaging, secrecy operations and ongoing legal/diplomatic liaison costs
Research And Monitoring $125.0M/yr
[#19] Ongoing specialized R&D into SCP-001 characterization, mitigation research and intel coordination
Monitoring Early Warning $100.0M/yr
[#1] Continuous monitoring & early warning network (satellite tasking, leased sensors, analyst teams, OSINT liaison)
Aiad Maintenance $15.0M/yr
[#5] Ongoing maintenance, updates and secure hosting for AIAD systems
Technical Hardware Maintenance $12.0M/yr
[#18] Recurring spares/maintenance for redundant servers, comms, vehicles and aircraft
Supplies And Consumables $10.0M/yr
[#6] Recurring breeding/stock maintenance and consumables for SCP-514 production and QC
Emergency Energy Maintenance $5.0M/yr
[#11] Recurring storage turnover, fuel rotation and generator/microgrid maintenance
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $1.2B/yr
87.5% probability / year
Normal, uneventful readiness year with no major incidents or SCP-001 occurrence.
no_major_breaches steady_operations scheduled_maintenance
🚨 Minor Incident $1.3B/yr
10.0% probability / year +$100.0M vs baseline
Localized containment or operational incident requiring targeted emergency response and limited decommissioning.
localized_breach hazmat_cleanup rapid_decommissioning_of_single_site
🚨 Major Breach $2.2B/yr
2.0% probability / year +$1.0B vs baseline
Coordinated or multiple-site failures requiring large-scale decommissioning, international logistics and contingency fund drawdowns.
multi_site_failure widespread_hazardous_release international_response
🚨 Scp 001 Event $3.7B/yr
0.5% probability / year +$2.5B vs baseline
The actual SCP-001 event year: full execution of distribution, mass releases, final decommissions, audits and staff discharge.
occurrence_of_scp_001 global_distribution_of_scp_514 final_site_operations_and_discharge
👥 Personnel 5000 total
Role Count Notes
Security Officer / MTF Agent 1500 [#3] Frontline site security and contingency response personnel included in core payroll
Research Scientist 800 [#3,#19] Specialists running characterization, mitigation and SCP-514 breeding oversight
Engineer / Maintenance 700 [#2,#18] Facility, HVAC, power and hardware maintenance staff for site readiness
AI Operator / Systems Engineer 200 [#4,#5] Operators and engineers for AIAD systems, automation and deployments
Logistics / Transport Staff 500 [#7,#9] Personnel managing global distribution planning, contracted airlift and staging
Legal / Communications / Public Affairs 150 [#12,#15] Ongoing secrecy, cover-story, legal liaison and diplomatic staff
Site Director / Executive Staff 50 [#2,#3] Command and control personnel overseeing sites and operations
Medical Officer 100 [#13] Medical support for surge operations and staff/D-class processing
Administrative Staff 100 [#3,#14] HR, finance and administrative personnel handling payroll, discharges and benefits
Horticulture / Biotech Specialist 200 [#6] Specialists for SCP-514 breeding, quality control and quarantine
Contractor / Surge Personnel 700 [#13,#8] Temporary/contractor workforce available for final 24-hour operations and large-scale decommissioning
📋 Confidence Notes
Figures are order-of-magnitude estimates based on the analyst notes; many line items (decommissioning scope, distribution modality, diplomatic costs, and event timing) are highly uncertain, so confidence is low.
← SCP-001-KATE-MCTIRISS-S-PROPOSAL ↑ All SCPs SCP-001-LIZ-THE-GM-S-PROPOSAL →