SCP-006 — SCP-006 | Cost Breakdown

Read on SCP Wiki ↗

SCP-006 Safe ~ medium confidence

SCP-006

Expected annual

$10.6M

One-time setup

$20.6M

Annual recurring

$10.4M

Personnel

Large one-time capital including secure perimeter, lab build-out and a dedicated breach-response reserve (~$20.6M), with recurring annual costs driven by staffing (security + research), cover-story operations/legal, and ongoing research (~$10.43M/yr).

🏗️ One-Time Capital Costs Total: $20.6M

Breach Response Fund $10.0M

[#21] Contingency reserve for containment-breach response, buyouts, mass remediation and PR (recommended fund).

Initial Research And Lab Setup $3.2M

[#10, #11] On-site wet-lab build-out (BSL-2/3 gloveboxes, cold rooms, clean benches) and laboratory capital equipment (sequencers, flow cytometers, incubators, microscopes).

Cover Story Infrastructure $2.2M

[#16] Initial setup for the chemical-factory front: machinery, inventory, office fit-out and startup costs.

Facilities $1.8M

[#1] Harden remote site: perimeter fencing, vehicle barriers, guard towers, civil works and anti-tamper ground measures in remote Russian terrain.

Bnc Suits $550K

[#8] Procurement of modified Class VI BNC suits and initial spares (20–30 suits).

Incinerator Purchase $550K

[#15] High-capacity biohazard incinerator installation and ash-handling infrastructure.

Local Relations Initial $350K

[#17] Initial trust-building pool for local authorities, permits and facilitation payments.

Equipment $325K

[#2] On-site surveillance hardware: HD PTZ cameras, thermal imagers, vibration sensors, recorders and field network enclosures.

Armored Transport $300K

[#6] Purchase of armored vans/containers, radios, GPS and stowage for secure transfers.

Legal Structures Initial $225K

[#20] Initial legal / foreign-operations counsel setup and corporate front creation.

Generator Purchase $225K

[#23] Purchase of redundant diesel generator(s) and initial fuel storage hardware.

Sample Vault Initial $225K

[#31] Climate-controlled long-term sample vault and archival evidence management initial capital.

It Security Hardware $200K

[#18] Classified communications & IT hardware: hardened servers, Faraday cages and air-gap hardware.

Water Handling Initial $175K

[#24] Initial pumps, flow-control valves and tamper-resistant extraction hardware for the spring.

Spare Parts Initial $115K

[#28] Initial stockpile of spare parts for pumps, vehicles, PPE and lab equipment.

Transfer Containers $112K

[#7] Custom Quad-Sealant certified transport containers (recommended 10 units, with spares).

Background Investigations Initial $70K

[#19] Initial background investigations, security clearances and psychological screening setup.

🔄 Annual Recurring Costs Total: $10.4M/yr

Staff Wages $3.5M/yr

[#4, #13] Armed security personnel (18–24 guards, sergeants, commander) and scientific staffing (senior immunologists, molecular biologists, lab techs).

Cover Story And Legal $2.2M/yr

[#16, #17, #20, #29] Ongoing cover-factory operating costs (raw materials, payroll, utilities), local relations/facilitation, recurring legal counsel and public-facing PR maintenance.

Research And Monitoring $1.2M/yr

[#25, #26, #27] Environmental/wildlife monitoring, ethical oversight/O5 review admin, and baseline research trials budget.

Contingency Fund $900K/yr

[#32] Operating contingency (10–20% recommended of annual operating budget).

Supplies And Consumables $565K/yr

[#12, #28] Laboratory consumables and reagents; ongoing replenishment of spare parts and consumable logistics.

Special Response Unit $450K/yr

[#5] Rapid-reaction team wages, tactical equipment and monthly readiness training.

Energy $350K/yr

[#23] Fuel, generator maintenance and continuous power provisioning for remote site systems.

Surveillance Operations $275K/yr

[#3] 24/7 monitoring staff, encrypted off-site storage and periodic audits for surveillance data.

Medical Monitoring $275K/yr

[#14] Continuous occupational health surveillance, periodic testing, emergency medical care and quarantine readiness.

Logistics And Transport $265K/yr

[#22] Emergency air/ground transport contracts (helicopter medevac and rapid logistics retainer).

Background Investigations Recurring $115K/yr

[#19] Periodic rechecks, psychological screening and clearance maintenance.

Suit Maintenance $90K/yr

[#9] Immersion/testing pool maintenance, suit recertification, filters and repairs.

It Security Operations $90K/yr

[#18] Ongoing cyber operations, encryption, secure backups and maintenance of air-gapped systems.

Incinerator Operations $65K/yr

[#15] Operating costs and maintenance for the on-site biohazard incinerator.

Containment Training $65K/yr

[#30] Regular drills, Procedure 006-Xi-12 exercises and external tabletop simulations.

Sample Vault Maintenance $38K/yr

[#31] Climate-control, security and multi-site redundancy costs for archived samples.

Water Handling Maintenance $20K/yr

[#24] Ongoing maintenance for pumps, valves and flow meters to prevent unauthorized access.

Incineration Event Reserve $4K/yr

[#15] Per-incineration event costs (estimated expectation: one small event/year at midpoint $3.5k).

Facilities Maintenance $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $10.4M/yr

90.0% probability / year

Normal year with standard operations, scheduled research, routine maintenance and no major incidents.

routine_research scheduled_maintenance no_breach_or_public_exposure

🚨 Minor Incident $10.9M/yr

8.0% probability / year +$500K vs baseline

Localized containment event (small breach, limited exposure or transport incident) requiring response, repairs and PR.

localized_breach transport_incident limited_public_exposure

🚨 Major Breach $15.4M/yr

2.0% probability / year +$5.0M vs baseline

Significant compromise of secrecy requiring large-scale mobilization, use of breach-response reserve, extensive remediation and media management.

major_containment_breach widespread_public_exposure international_legal_action

👥 Personnel 33 total

Role	Count	Notes
Security Officer / MTF Agent	21	Primary 24/7 armed guard force (18–24 range) included in staff wages [#4].
Research Scientist / Lab Technician	12	Senior immunologists, molecular biologists and technical staff (6–12 range) included in staff wages [#13].

📋 Confidence Notes

Analyst notes are detailed with line-item ranges and canonical procedures, allowing midpoint estimates; however wide ranges (and the optional breach fund) introduce uncertainty, so confidence is medium.

← SCP-005 ↑ All SCPs SCP-007 →