← SCP Cost Explorer Read on SCP Wiki ↗
SCP-009 Euclid ~ medium confidence
SCP-009
Expected annual
$4.9M
One-time setup
$16.3M
Annual recurring
$4.8M
Personnel
15
One-time capital costs are dominated by hardened facility construction, specialized cryo/vacuum equipment, and an emergency reserve; recurring annual costs are dominated by remediation retainer, insurance, continuous staffing, and an annual unknown-interaction research budget.
🏗️ One-Time Capital Costs Total: $16.3M
Emergency Reserve Fund $10.0M
[#27] Recommended emergency reserve fund for large-scale remediation (lower bound of recommended reserve included as one-time).
Facilities $2.9M
[#1, #9, #12, #15, #16, #17] Hardened vault/construction, containment tank installation, quarantine rooms, airlock installation, plumbing/drain rerouting and perimeter humidity/dehumidification hardware (mid-range estimates).
Initial Research And Lab Setup $1.4M
[#2, #23] Vacuum-capable test chamber and dedicated instrumentation (mass spectrometer, calorimetry, cryo-tools) for analysis and controlled testing (mid-range estimates).
Equipment $1.4M
[#3, #4, #5, #6, #7, #8, #10, #11, #24, #25, #13] Chillers (3 units), emergency flood-coolant system, sensors/alarms, backup generator & UPS, vacuum/cryopumps, gas storage, environmental suits, dehydration cabinets, dry shippers/transport containers, IT/SCADA setup, initial desiccation stock (mid-range estimates).
Contingency Retainer Setup $500K
[#28] One-time setup fee/retainer for environmental remediation/contingency contracts.
Legal And Pr Setup $100K
[#26] Initial legal / cover-story / PR setup costs.
Regulatory Permits Setup $50K
[#32] Initial regulatory compliance, permits, and environmental assessment costs.
Recordkeeping Archive Setup $28K
[#33] Secure archival and sample inventory setup (physical + digital).
Waste Contract Setup $25K
[#14] One-time setup/contract costs for hazardous disposal/incineration services.
Illustrative First Year Ballpark $0
[#35] Illustrative summary ballpark provided in analyst notes; no separate charge to avoid double-counting (reference only).
🔄 Annual Recurring Costs Total: $4.8M/yr
Remediation Retainer $1.2M/yr
[#28] Standing contingency retainer for environmental remediation contracts (annual retainer/mutual aid arrangements).
Staff Wages $1.1M/yr
[#18, #19, #20, #21] Security guards (6 FTE), research scientists & technicians, maintenance FTE, and 24/7 monitoring operators (wages + benefits, aggregated).
Unknown Interaction Budget $625K/yr
[#34] Annual reserve for emergent engineering fixes, ad-hoc R&D and unforeseen interaction mitigation (mid-range of recommended band).
Cover Story And Legal $350K/yr
[#26, #32] Ongoing legal, permits renewals, cover-story management and public-relations contingency operations.
Insurance Premiums $300K/yr
[#27] Annual insurance premiums for property/environmental liability (mid-range; anomalous risk limits may increase self-insurance needs).
Research And Monitoring $250K/yr
[#23, #19] Instrumentation maintenance/consumables and dedicated research/analysis budgets (excludes scientist salaries which are in staff_wages).
Armed Rapid Response Ops $200K/yr
[#18] Additional rapid-response hazmat/security operations (training, readiness, on-call teams).
Logistics And Transport $165K/yr
[#14, #24, #4] Annual waste disposal/transport budget, cold-chain transport/per-move contractor costs (estimated low-frequency moves), and periodic coolant refills included where operational.
Facilities Maintenance $137K/yr
[#3, #5, #6, #7, #9, #17, #20] Preventive maintenance and service contracts for chillers (≈10%/yr), sensor calibration, generator fuel/startup testing, vacuum pump service, airlock/dehumidifier upkeep and spare parts.
Energy Usage $115K/yr
[#22] Continuous electricity to run chillers, HVAC and auxiliary systems (mid-range estimate).
Medical Monitoring $100K/yr
[#31] Occupational health surveillance, monitoring, and baseline medical programs.
Supplies And Consumables $82K/yr
[#10, #11, #13, #30] Suit replacement/consumables, dehydration operation consumables, annual desiccant restock and general consumables (filters, seals, cryo-lubricants).
Drills And Training $50K/yr
[#29] Regular drills, SOP maintenance, certification and training for containment events.
It Security Maintenance $50K/yr
[#25] Ongoing cybersecurity, SCADA maintenance and telemetry redundancy costs.
Coolant Inventory Refill $20K/yr
[#4] Annual coolant inventory/refill (e.g., liquid nitrogen) to support emergency flood-coolant operations.
Quarantine Annual Operations $20K/yr
[#12] Ongoing utilities and operations budget for quarantine holding rooms and staging (filters, HVAC adjustments, monitoring).
Gas Refills $15K/yr
[#8] Annual refills/consumables for dry/inert gas purges (N2/Ar).
Recordkeeping Annual $10K/yr
[#33] Annual costs for archival upkeep, storage and chain-of-custody management.
⚡ Cost Scenarios
📊 Baseline (baseline) $4.8M/yr
93.9% probability / year
Normal year with steady operations, no containment incidents.
no incidents regular maintenance routine research
🚨 Minor Incident $5.0M/yr
5.0% probability / year +$200K vs baseline
Localized containment excursion requiring on-site remediation, extra testing and limited downtime.
sensor/chiller failure small quarantine breach limited contaminated-material disposal
🚨 Major Breach $6.8M/yr
1.0% probability / year +$2.0M vs baseline
Significant containment failure requiring multi-week remediation, external contractors, legal responses and higher disposal throughput.
multi-system failure extended cooling/power loss release to controlled site area
🚨 Catastrophic Breach $29.8M/yr
0.1% probability / year +$25.0M vs baseline
Large-scale release into public environment (e.g., municipal water), requiring major remediation, long-term liability payments and potential litigation.
containment breach contamination of public water failure of multiple redundancies
👥 Personnel 15 total
Role Count Notes
Security Officer / MTF Agent 6 [#18] 24/7 perimeter and site security (three-shift coverage).
Rapid-response hazmat team 4 [#18] On-call rapid response and hazmat operators (separate funded ops).
Research Scientist 2 [#19] Senior scientists to design and oversee experiments (wages included in staff_wages).
Lab Technician 2 [#19] Technicians for sample handling, routine assays and equipment support.
Continuous Monitoring Operator 3 [#21] 24/7 telemetry/CCTV/sensor monitoring (three shifts).
Engineer / Maintenance 1 [#20] FTE maintenance technician for HVAC/chillers/vacuum systems.
Site Director / Executive Staff 1 [#18, #19] Administrative oversight included in staff wage allocation.
📋 Confidence Notes
Analyst notes provide detailed itemized estimates (highly useful for capital and recurring budgeting), but substantial uncertainty remains around rare catastrophic scenarios, insurance availability, and site-dependent construction/utility costs.
← SCP-008 ↑ All SCPs SCP-010 →