← SCP Cost Explorer Read on SCP Wiki ↗
SCP-037 Euclid ~ medium confidence
SCP-037
Expected annual
$16.9M
One-time setup
$119.1M
Annual recurring
$15.5M
Personnel
40
One-time capital costs are driven by excavation, structural containment and a contingency reserve; recurring costs are dominated by staff wages, long-term research, cooling/power operations, and cover-story/legal operations. Estimated one-time spend ~119 million USD with annual operating costs ~15.48 million USD for the tractable (~280 kW) scenario.
🏗️ One-Time Capital Costs Total: $119.1M
Contingency Fund Establishment $50.0M
[#20] Establishment of a liquid contingency reserve for secrecy breaches, evacuations, legal defense and large-scale cleanup; analyst notes recommend a very large reserve (lower bound used here).
Facilities $31.0M
[#1, #2, #8] Land acquisition, access roads, legal easements and the subterranean excavation and reinforced containment chamber (including optical/EM burial measures described as part of site works).
Equipment $19.0M
[#4, #5, #6, #7, #9, #11, #12, #17, #22] Capital hardware: active cooling plant, on-site generators/UPS, superconducting electromagnets + cryo, Faraday/EM shielding, monitoring instrumentation, security equipment, emergency containment hardware, IT/security hardware, and specialized robotics.
Initial Recovery $10.0M
[#13] Historical/mobilization costs for initial recovery operations (helicopters, heavy-lift cranes, specialized crew): one-time initial transport/recovery budget.
Decommissioning Reserve $6.0M
[#19] Up-front reserve for eventual decommissioning, decontamination and site restoration (baseline estimate).
Initial Research And Lab Setup $2.5M
[#3, #15, #18] Geotechnical and thermal modelling, field tests, initial instrumentation commissioning, baseline environmental studies, and initial computational cluster for research.
Cover Program Establishment $600K
[#14] Initial legal/cover program setup including front company formation and classified contracting setup.
Uncontainable Assessment $0
[#25] If quoted luminosity (~3.8×10^14 W) is literal, engineering containment is effectively infeasible; no feasible one-time budget covers planetary-scale mitigation (treated as uncontainable).
🔄 Annual Recurring Costs Total: $15.5M/yr
Staff Wages $6.0M/yr
[#10, #11] Salaries and payroll for scientific/engineering staff and security personnel (blended fully-burdened payroll for on-site specialists and security force).
Research And Monitoring $3.4M/yr
[#9, #15, #18, #24] Recurring calibration/data costs, environmental monitoring, long-term research program funding, and periodic staff health/safety screening (medical surveillance aggregated into H&S line but listed here for monitoring program integration).
Cover Story And Legal $3.0M/yr
[#8, #14, #23] Ongoing cover-story operations, satellite/image mitigation efforts, legal counsel, liaison with government agencies, and PR/suppression budgets.
Contingency Reserve Maintenance $500K/yr
[#20] Annual cost of maintaining/liquidating a contingency reserve (account management, insurance-like costs, readiness of funds).
Power Fuel Maintenance $400K/yr
[#5] Fuel and maintenance for on-site backup generators and tie-in power maintenance.
Facilities Maintenance $300K/yr
[#2, #21] Ongoing structural, ventilation, and site upkeep; includes minor repairs to the subterranean chamber and service shafts.
Energy And Cooling Ops $300K/yr
[#4] Recurring energy costs and maintenance for active cooling/heat-rejection systems sized for ~0.5–1 MW continuous operation.
Replacement Cycles $300K/yr
[#21] Amortized annual cost of scheduled major overhauls (magnets, pumps, heat exchangers) averaged across multi-year replacement cycles.
Magnet Maintenance $250K/yr
[#6] Recurring cryogen, power and maintenance costs for electromagnet systems and power electronics.
It Recurring $250K/yr
[#17] Ongoing IT security costs, audits, encrypted backups, and classified data storage operations.
Logistics And Transport $200K/yr
[#12] Ongoing transport readiness, mobile emergency units, heavy-lift availability contracts and periodic mobilization drills.
Robotics Maintenance $200K/yr
[#22] Maintenance, spare parts and service contracts for specialized remote robotics and manipulators.
Supplies And Consumables $175K/yr
[#16] Cryogens, chemicals, spare parts, HVAC filters, lubricants and routine consumables.
Em Hardening Maintenance $100K/yr
[#7] Periodic EMI testing, shielding maintenance and filtered penetration upkeep.
Health And Safety $75K/yr
[#24] Ongoing medical surveillance, occupational exposure programs and staff health monitoring.
⚡ Cost Scenarios
📊 Baseline (baseline) $15.5M/yr
85.0% probability / year
Normal year with no major containment incidents; routine operations and scheduled maintenance only.
steady-state_operations no_major_incidents
🚨 Minor Incident $16.5M/yr
12.0% probability / year +$1.0M vs baseline
Localized containment issue or equipment failure requiring emergency response, short shutdowns and targeted repairs.
localized_containment_failure equipment_quench_or_coolant_loss
🚨 Major Breach $35.5M/yr
1.0% probability / year +$20.0M vs baseline
Significant containment breach or large-scale equipment failure requiring extended repairs, evacuations, and large legal/PR response.
extended_containment_breach large_scale_repair_and_evacuations
🚨 Secrecy Exposure $20.5M/yr
2.0% probability / year +$5.0M vs baseline
Public/semi-public exposure requiring intensive cover-up operations, satellite imagery buyouts and legal settlements.
satellite_imagery_exposure media_leak_or_local_sighting
🚨 Catastrophic Uncontainable $1.0T/yr
0.0% probability / year +$1.0T vs baseline
Telemetry indicates luminosity near quoted 3.8×10^14 W and containment is effectively impossible; requires strategic/global response.
measured_luminosity_exceeds_safe_threshold runaway_stellar_evolution
👥 Personnel 40 total
Role Count Notes
Research Scientist 15 [#10] Astrophysicists, plasma physicists and theoretical staff for ongoing research.
Engineer / Maintenance 8 [#6, #4, #21] Cryo/magnet specialists, HVAC/heat-exchange and facility engineers responsible for maintenance and overhauls.
Security Officer / MTF Agent 10 [#11] Armed security, perimeter detection and rapid response teams.
IT / Administrative Staff 4 [#17, #14] IT security, comms isolation, administrative and liaison staff for legal/government coordination.
Medical Officer 2 [#24] Occupational health, medical surveillance and fitness-to-work monitoring.
Site Director / Executive Staff 1 [#14] Site leadership and classified program management.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges and clear technical constraints for the tractable (~280 kW) interpretation, enabling a midpoint-based estimate; uncertainties remain (range of required contingency reserve, long-term stellar evolution, and scenario probabilities), so confidence is medium.
← SCP-036 ↑ All SCPs SCP-038 →