SCP-047 — SCP-047 | Cost Breakdown

Read on SCP Wiki ↗

SCP-047 Keter ~ medium confidence

SCP-047

Expected annual

$8.1M

One-time setup

$6.1M

Annual recurring

$7.9M

Personnel

Initial capital to secure SCP-047 (lab upgrades, custom hermetic vessel, remote-handling and decommissioning capability) is roughly $6.1M. Recurring annual operations (staffing, security, HVAC/maintenance, waste disposal, R&D/reserve) are the main drivers at ~ $7.9M/yr.

🏗️ One-Time Capital Costs Total: $6.1M

Equipment $4.0M

[#1, #2, #3, #5, #6, #7, #8, #12, #19, #20, #21, #26, #29] Custom hermetic vessel (#1), inert-gas system install (#2), reinforced locker (#3), HVAC/HEPA/scrubber hardware (#5 install portion), redundant power/generator install (#6), environmental monitoring install (#7), biometric access install (#8), autoclave purchase (#12), mobile incident assets capital (#19), remote handling robotics (#20), transport container purchase (#21), freezer purchase (#26), and decommissioning capability operation (#29). Midpoint values used for each range and summed.

Facilities $1.7M

[#4, #14] P3/BSL-3+ laboratory structural retrofit (note #4) and quarantine suite capital conversion (note #14) combined; mid-range estimates used.

Initial Research And Lab Setup $300K

[#16] Diagnostics and sequencing setup (PCR/qPCR/NGS instrumentation and initial instrumentation calibration/setup).

Medical Stockpile Initial $175K

[#17] Initial stockpile of medical countermeasures, supportive care equipment, and emergency PPE reserves (one-time stockpile purchase).

🔄 Annual Recurring Costs Total: $7.9M/yr

Research And Monitoring $3.2M/yr

[#7, #15, #16, #18, #25] Continuous environmental monitoring/cloud fees (note #7), medical surveillance/occupational health (note #15), sequencing reagents/consumables (note #16 recurring), R&D program for countermeasures (note #18; mid-range/full-year program), and contracted epidemiology/modeling/surveillance (note #25). R&D dominates this line.

Staff Wages $1.6M/yr

[#9, #10] Dedicated 24/7 armed security team (note #9) and core scientific/containment staff salaries (note #10). Midpoint staffing and benefits estimate used.

Worst Case Reserve $1.0M/yr

[#28] Annual allocation toward worst-case containment/stockpiling reserve (note #28). This is a recurring reserve allocation rather than a single huge outlay.

Facility Overhead $600K/yr

[#30] Administrative overhead, utilities for the dedicated lab footprint, insurance and indirects (note #30; midpoint percentage applied to direct costs).

Cover Story And Legal $438K/yr

[#8, #23, #24] Administrative vetting/clearance costs (note #8 recurring), physical & information security/counter-surveillance and classified communications (note #23), and legal/PR/contingency retainer (note #24; conservative annual retainer chosen).

Logistics And Transport $305K/yr

[#19, #21] Readiness/training/maintenance for incident response mobile assets (note #19 recurring readiness) and per-transport escorted/armored moves (note #21, assumed a small number of specialized moves per year).

Quarantine Suite Ops $275K/yr

[#14] Yearly staffing and operational costs for suite q047 (isolation nursing, laundry, specialized HVAC ops) based on note #14's recurring estimate.

Supplies And Consumables $155K/yr

[#11, #12, #17, #27] PPE and disposable consumables (note #11), autoclave maintenance/consumables (note #12), annual stockpile refresh (note #17), and corrosion/sacrificial filter replacement inside the containment box (note #27).

Biohazard Disposal $110K/yr

[#13] Annual contract/on-site high-level biohazard waste destruction or off-site licensed incineration chemical neutralization (note #13).

Emergency Mass Screening Reserve $100K/yr

[#31] Standing small annual reserve toward rapid local screening/prophylaxis readiness; larger events modeled in scenarios (note #31).

Facilities Maintenance $76K/yr

[#5, #6, #26] HVAC/chemical scrubber maintenance and filter replacement (note #5), backup generator/UPS testing and maintenance (note #6), and freezer monitoring/backup servicing (note #26).

Training And Certification $60K/yr

[#22] Annual biosafety, emergency response drills, tabletop exercises, and recertification (note #22).

Inert Gas Refill $3K/yr

[#2] Ongoing inert-gas refill/replacement logistics and cylinder replacements for purge cycles.

⚡ Cost Scenarios

📊 Baseline (baseline) $7.9M/yr

90.2% probability / year

Normal year with no major incidents; containment and routine operations only.

stable_containment routine_maintenance

🚨 Minor Incident $8.4M/yr

8.0% probability / year +$500K vs baseline

Localized contamination or single-patient exposure requiring increased quarantine, targeted decontamination and overtime.

localized_contamination single_patient_exposure minor_lab_breach

🚨 Major Breach $12.9M/yr

1.5% probability / year +$5.0M vs baseline

Significant release requiring broad quarantine, mobile response deployment, large-scale disposal and major legal/PR costs.

multi-person_exposure facility_compromise large_decontamination

🚨 Catastrophic Breach $37.9M/yr

0.2% probability / year +$30.0M vs baseline

Widespread community exposure requiring mass screening, mass prophylaxis/surge healthcare, and extensive legal/contingency spending.

community_exposure mass_transmission public_health_emergency

👥 Personnel 17 total

Role	Count	Notes
Security Officer / MTF Agent	10	24/7 armed coverage in 3 shifts (note #9); includes supervisors and rapid-response augmentation.
Research Scientist (Senior PI)	1	Project lead responsible for research oversight and authorization (note #10).
Microbiologist	2	Containment-experienced microbiology staff for culture and monitoring (note #10).
Laboratory Technician	2	Technical staff for daily operations, sequencing prep, and containment procedures (note #10).
Containment Engineer / Technician	1	Responsible for HVAC, seals, negative-pressure systems and remote-handling maintenance (notes #4, #5, #6).
Medical Officer	1	Occupational health and post-exposure care coordination (note #15).

📋 Confidence Notes

Line items and ranges come from detailed analyst notes; many high-uncertainty items (R&D scale, reserve sizing, breach probabilities and political/legal costs) produce wide cost variance, so mid-range estimates and conservative reserves were used.

← SCP-046 ↑ All SCPs SCP-048 →