SCP-049 Euclid ✓ high confidence
SCP-049
Expected annual
$1.7M
One-time setup
$1.7M
Annual recurring
$1.6M
Personnel
8
One-time containment and capital upgrades are approximately $1.66M, driven by HVAC/cell retrofit and optional onsite cremator costs; recurring annual operations are about $1.65M/yr driven primarily by staff wages, research programs, and a large incident-response reserve.
🏗️ One-Time Capital Costs Total: $1.7M
Onsite Cremator Capex $600K
[#11] Optional onsite large-animal cremator / incinerator capital purchase (permits/stack controls not included here).
Facilities $475K
[#1, #2] Secure humanoid containment cell construction/retrofit and HVAC/air-handling BSL-3 style upgrades (structural/installation costs).
Initial Research And Lab Setup $162K
[#13, #14, #10] BSL-3 autopsy/pathology equipment one-time capital, −80°C freezer (sample storage), and walk-in cold-chain/refrigeration initial purchase for staging corpses.
Transport Vehicle $150K
[#5] Armored/secure humanoid transport van purchase and initial outfitting.
Onsite Incinerator Permitting $125K
[#25] Permitting and environmental compliance setup costs if choosing onsite incinerator (one-time).
Equipment $78K
[#3, #4, #15, #29, #27] Class III harnesses, initial sedation kit, CCTV/security hardware, initial secure comms hardware, specialized containment furniture (aggregated smaller equipment purchases).
Backup Power And Ups $60K
[#28] Generator capacity and UPS to support HVAC, monitoring, refrigeration (one-time capital).
Secure Data Initial Setup $10K
[#16] Initial setup for air-gapped/secure evidence/data management (hardware/setup).
🔄 Annual Recurring Costs Total: $1.6M/yr
Staff Wages $558K/yr
[#6, #8] Armed security baseline (6 guards with benefits) and medical/veterinary staffing (1 vet/pathologist + 1 tech) salaries and benefits.
Research And Monitoring $365K/yr
[#13, #23] Ongoing BSL-3 autopsy consumables/testing and specialized research funding into SCP-049's pathogenesis and anomalous physiology.
Incident Response Reserve $300K/yr
[#22] Annual contingency/reserve budgeting to replenish funds for breaches, property damage, off-site care, or expensive emergency measures.
Supplies And Consumables $76K/yr
[#12, #17, #18, #31] Biohazard waste handling contracts/consumables, PPE & decon supplies, lavender/calming supplies, and miscellaneous consumables/overhead allocation.
Cover Story And Legal $60K/yr
[#21] Legal, cover-story, procurement paperwork, permits and liaison costs.
Logistics And Transport $56K/yr
[#7, #9, #5] Transport guard overtime/contract costs, procurement and transport of large mammal corpses (26/yr @ ~$26k mid-range), and vehicle fuel/maintenance/licensing for transport van.
Forensic Contracts $55K/yr
[#24] External lab contracting for sequencing/isotopic/forensic assays and third-party verification.
Facilities Maintenance $30K/yr
[#2, #10, #15] HVAC energy and maintenance, walk-in cold-chain electricity/maintenance, and CCTV monitoring/storage recurring costs.
Training Drills $30K/yr
[#20] Regular containment drills, hazmat/MTF coordination, sedation and transport training.
Onsite Incinerator Compliance $30K/yr
[#25] Recurring environmental compliance, stack testing and monitoring if onsite incinerator chosen.
Secure Data Ops $20K/yr
[#16] Recurring costs for secure data/evidence management (hardware refresh, audits, secure ops).
Incineration Contract $16K/yr
[#11] Contract incineration/disposal per-carcass costs if using external incineration (26/yr at mid-range).
Personnel Screening $15K/yr
[#19] Ongoing personnel vetting, psychological monitoring, and counseling support.
Ethics Oversight $15K/yr
[#30] Psychological research, ethics board reviews and oversight documentation costs.
Instrument Replacement $11K/yr
[#26] Replacement, sterilization cycles and disposal costs for surgical instruments and SCP-049's tools.
Backup Power Maintenance $6K/yr
[#28] Fuel and maintenance for backup generator/UPS systems.
Communications Service $3K/yr
[#29] Encrypted radio/phone service and vehicle datalink service fees.
Cost Scenarios
📊 Baseline (baseline) $1.6M/yr
90.0% probability / year
Normal year with no major containment incidents; routine operations, scheduled research, and contingency replenishment.
routine_operations scheduled_research no_incidents
🚨 Minor Incident $1.8M/yr
8.0% probability / year +$150K vs baseline
Localized containment breach or a single 049-2 outburst requiring emergency response, limited repairs, extra incinerations and medical care.
partial_cell_breach 049-2_outburst equipment_failure
🚨 Major Breach $3.1M/yr
2.0% probability / year +$1.5M vs baseline
Significant containment failure with multiple 049-2 instances, personnel casualties or heavy infrastructure damage requiring large-scale MTF deployment, mass disposal, repairs and legal/public exposure mitigation.
full_cell_breach multiple_049-2_escapes staff_casualties
👥 Personnel 8 total
Role Count Notes
Security Officer / MTF Agent 6 [#6] Baseline onsite armed security 24/7: 6guards (2/shift × 3 shifts) with benefits included in staff wages.
Medical Officer / Veterinarian 1 [#8] Full-time veterinary/pathology staff included in medical staffing costs.
Technician 1 [#8] One technical support role for sedation/necropsy assistance included in medical staffing costs.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for both capital and recurring expenses; major remaining uncertainty is optional choices (onsite incinerator vs contract) which are explicitly modeled.
← SCP-048 ↑ All SCPs SCP-051 →