← SCP Cost Explorer Read on SCP Wiki ↗
SCP-051 Safe ~ medium confidence
SCP-051
Expected annual
$329K
One-time setup
$438K
Annual recurring
$319K
Personnel
3
Estimated one-time setup costs are approximately $437,750 driven largely by containment retrofit, archival case/equipment, initial research, and contingency reserves; recurring annual costs are approximately $318,750 driven mainly by staff wages, insurance, medical standby, and psychological/legal support.
🏗️ One-Time Capital Costs Total: $438K
Contingency Fund Reserve $250K
[#15] Conservative contingency reserve for liability/settlements (initial capital set-aside).
Escalation Contingency $50K
[#24] Planning/reserve for relocation, quarantine, or destruction (crates, emergency environmental sterilization, legal approvals).
Facilities $45K
[#1] Secure containment room retrofit: small locked/staffed vault or reinforced cabinet, alarms, fire suppression/HVAC tie-in and certification.
Initial Research And Lab Setup $27K
[#3, #4, #5] Artifact conservation/stabilization (ivory & rice paper), high-resolution & multispectral imaging (imaging portion), laboratory analysis and specialist research (radiocarbon, DNA, ink/paper, translation).
Legal And Policy Setup $19K
[#7, #14, #20] Initial medical/legal policy setup and counsel (pregnancy/privacy policy), permits/CITES/ivory regulations initial fees, IRB/ethics board initiation costs.
Equipment $11K
[#2] Museum-grade climate-controlled archival case with viewing window (case + installation).
Translation Initial $8K
[#22] Initial specialist translation and cultural-context research to attempt reconstruction of missing incantation text.
Sop And Initial Training $6K
[#8] SOP development and initial handling/training courses and delivery.
Anti Tamper Systems $6K
[#17] Archive-grade anti-tamper interlocks/locks and integration with alarms.
Secure Pharmaceuticals Setup $5K
[#13] Licensing/setup and secure cabinet for controlled pharmaceuticals (initial).
It Setup $5K
[#18] Secure electronic sign-in/authorization software/hardware setup, two-person rule enforcement systems and encrypted audit logging (initial setup).
Environmental Monitoring Hardware $2K
[#6] Hardware for continuous HT/Temp/RH/UV logging devices and alarms (initial hardware purchase).
Background Checks $2K
[#8] Background/security checks (one-time costs for current staff access processing).
Transport Crate $1K
[#16] Archive-quality transport crate (one-time purchase for offsite testing/moves).
🔄 Annual Recurring Costs Total: $319K/yr
Staff Wages $220K/yr
[#8, #7, #21] Salaries for core staff (research scientist(s), security officer(s), administrative support) to run containment, training, drills and routine operations.
Insurance Premiums $28K/yr
[#15] Elevated liability insurance premiums (annual estimate).
Psychological Care $24K/yr
[#12] Counseling/trauma therapy budget and secure drug/security provisioning for amnestic-analog handling (annualized).
Medical Oncall Retainer $8K/yr
[#10] OB/GYN on-call retainer and emergency response provisioning (annual retainer portion).
Research And Monitoring $8K/yr
[#4, #6, #22, #18, #23, #20] Digital archival storage redundancy, monitoring service & sensor calibration, ongoing translation/research retainers, video retention and secure records retention, IRB annual renewals.
Cover Story And Legal $6K/yr
[#14] Ongoing legal/compliance retainers (permits, counsel, CITES compliance).
Logistics And Transport $6K/yr
[#16] Secure transport/insured courier costs for offsite testing (assumes a small number of transfers per year).
Escalation Contingency Replenishment $5K/yr
[#24] Annual replenish/holding costs for contingency/rapid-response planning fund.
Incident Drills $4K/yr
[#21] Annual major drill and SOP testing costs (staff time, simulation resources, after-action reporting).
Ongoing Facility Overhead $4K/yr
[#19] Incremental utilities, proportional HVAC and site maintenance attributable to climate control and monitoring.
Facilities Maintenance $2K/yr
[#1, #6] Ongoing maintenance/certification of containment room, HVAC tie-ins, alarms and periodic calibration support.
Supplies And Consumables $1K/yr
[#9] Archival gloves, masks, lint-free tools, disposable instruments, wipes and consumables for controlled handling.
Pathology Storage $1K/yr
[#11] Refrigerated/freezer storage for specimens and secure chain-of-custody retention (annual storage costs).
Secure Pharmaceuticals Audit $1K/yr
[#13] Annual auditing, inventory controls and minor restocking/licensing maintenance for controlled drugs.
Pregnancy Testing $800/yr
[#7] Baseline and ongoing pregnancy testing for handlers (estimated 10 handlers tested quarterly).
⚡ Cost Scenarios
📊 Baseline (baseline) $319K/yr
93.0% probability / year
Normal year with routine operations, monitoring, trainings and no major incidents.
no incidents routine monitoring scheduled training
🚨 Minor Incident $338K/yr
6.0% probability / year +$19K vs baseline
Single medical exposure/miscarriage incident requiring ER care, pathology, counseling and legal review.
single pregnancy exposure ER/admission and autopsy localized investigation and counseling
🚨 Major Breach $1.2M/yr
1.0% probability / year +$920K vs baseline
Severe incident with maternal death, multi-party litigation, potential relocation/destruction and large settlements/legal fees.
maternal death or multiple severe injuries major litigation/settlement emergency relocation/destruction
👥 Personnel 3 total
Role Count Notes
Research Scientist 1 Primary researcher/curator responsible for containment oversight, tests and specialist coordination (salary included in staff_wages).
Security Officer / MTF Agent 1 Site security/escort for transfers and controlled access to the artifact (salary included in staff_wages).
Administrative Staff 1 Site administration, access requests, recordkeeping and liaison for permits/IRB (salary included in staff_wages).
📋 Confidence Notes
Individual line items are well-described with ranges, enabling mid-point estimates, but true costs (insurance, contingency needs, litigation severity, staffing models) vary widely; hence medium confidence.
← SCP-049 ↑ All SCPs SCP-052 →