← SCP Cost Explorer Read on SCP Wiki ↗
SCP-058 Keter ~ medium confidence
SCP-058
Expected annual
$10.3M
One-time setup
$186.9M
Annual recurring
$9.5M
Personnel
46
One-time build and fabrication for a heavily reinforced, heat-resistant containment shell plus specialized demolition provisioning dominate upfront costs (~$187M). Annual operations are driven by staffing, emergency response readiness, animal procurement, and repair/maintenance (~$9.5M/yr), with low-probability catastrophic events adding very large contingent costs.
🏗️ One-Time Capital Costs Total: $186.9M
Facilities $128.0M
[#1, #2, #3] Raw materials, custom fabrication/installation and major civil works (raw steel/concrete, fabrication, excavation/foundations). Combined estimate uses analyst midpoints for material + fabrication + excavation.
Demolition Capability Initial $20.0M
[#13] Conventional high-yield demolition provisioning and controlled-blast architecture (nuclear option excluded as politically/legally infeasible).
Decommissioning Reserve Initial $20.0M
[#27] Up-front allocation toward likely future decommissioning / remediation costs (contingent; large variability).
Contingency Reserve Initial $5.0M
[#26] Initial site contingency reserve (internal reserve allocation) to cover unexpected capital shortfalls.
Equipment $3.0M
[#4] Heavy containment access door(s) and airlock systems; mechanical actuators, redundant locks and emergency seals.
Power Infrastructure $3.0M
[#5] Redundant on-site generators, UPS and fuel/supply infrastructure initial capital.
Ert Equipment Initial $2.5M
[#12] Armored vehicles, containment response gear and specialized equipment initial procurement.
Transportation One Time $2.0M
[#24] Heavy-lift cranes, oversize transport permits and escorts for large components.
Hvac Initial $1.5M
[#6] HVAC, scrubbers, negative-pressure and sealed-atmosphere hardware one-time fit-out.
Robotics Initial $1.0M
[#9] Remote manipulators/drones and spares to satisfy maintenance cadence without human entry.
Initial Research And Lab Setup $400K
[#19] Initial lab buildout, pathology/autopsy equipment and containment-level research lab setup.
Secure It Initial $300K
[#20] Initial air-gapped storage, secure logging and network segmentation hardware and setup.
Audio Monitoring Initial $150K
[#7] High-fidelity microphones, hardened recorders, air-gapped archival hardware and initial indexing/storage provisioning.
Automated Audio Initial $100K
[#8] Initial speech-to-text servers, automated-alert systems and licensing for audio processing.
🔄 Annual Recurring Costs Total: $9.5M/yr
Staff Wages $3.9M/yr
[#10, #11, #8, #19, #12, #15, #16] Salaries for security (multi-shift), maintenance technicians, research staff, ERT members, audio/listener rotation personnel, veterinary/medical staff and administrative roles.
Contingency Reserve Annual $1.0M/yr
[#26] Annual internal reserve accumulation for catastrophic failure response and uninsured losses.
Facilities Maintenance $600K/yr
[#3] Ongoing structural inspections, foundation/civil maintenance, and building systems upkeep.
Research And Monitoring $500K/yr
[#19] Ongoing experimentation, sample analysis, autopsies, and dedicated research staffing and consumables.
Cover Story And Legal $500K/yr
[#21] Ongoing legal, covert funding, front-company maintenance and public-affairs expenses to hide site activity.
Ert Maintenance Recurring $500K/yr
[#12] ERT training cycles, vehicle maintenance, ammunition/non-lethal supplies and recurring operational exercises.
Repair And Replacement $500K/yr
[#18] Rapid repair/replacement budget for damaged cameras, seals, manipulators and containment lining.
Animal Procurement And Holding $300K/yr
[#14] Purchase/transport of ~122 cows/year and immediate holding costs (mid-range estimate).
Security Ops Costs $200K/yr
[#11] Security equipment refresh, vetting/background renewals, non-salary operational costs.
Medical And Mortuary $200K/yr
[#16] Emergency medical readiness, trauma contracts, forensic autopsies and mortuary processing.
Power And Fuel $150K/yr
[#5] Diesel fuel contracts, generator maintenance and fuel handling/rotations.
Robotics Maintenance $150K/yr
[#9] Spares, servicing and recovery operations for remote manipulators and drones.
Secure It Recurring $150K/yr
[#20] Ongoing cybersecurity, audits, red-team testing and encrypted backups for air-gapped systems.
Training And Support $150K/yr
[#23] Regular drills, psychological counseling, rotation management (30-minute listening limit) and training materials.
Animal Welfare And Vet $125K/yr
[#15] Veterinary oversight, clandestine procurement premiums and regulatory-compliance management.
Hvac Maintenance $100K/yr
[#6] Ongoing HVAC servicing, scrubber maintenance, filter replacement and emergency air-handling readiness.
Automated Audio Recurring $100K/yr
[#8] Software licenses, server hosting and non-personnel operational costs for automated speech processing (personnel included in staff_wages).
Manual Maintenance Overhead $100K/yr
[#10] Hazard pay, overtime and specialist PPE/training costs for any required human entries.
Environmental Monitoring $100K/yr
[#22] Continuous soil/water/air biohazard monitoring and routine small-scale remediation efforts.
Waste Disposal $75K/yr
[#25] Incineration, carcass disposal and associated permits for ~122 animals/year and bio-waste handling.
Supplies And Consumables $50K/yr
[#17] PPE, replacement seals, filters, batteries, disinfectants and general consumables.
Logistics And Transport $50K/yr
[#24] Recurring permits, escort fees and light logistics related to site operations and small transports.
Audio Monitoring Recurring $25K/yr
[#7] Storage growth, archival maintenance, tape/disk refresh and indexing costs for continuous audio/video archival.
⚡ Cost Scenarios
📊 Baseline (baseline) $9.5M/yr
74.5% probability / year
Normal operational year with routine maintenance, feedings, research and drills; no major incidents.
routine operations no breaches planned maintenance and research
🚨 Minor Incident $9.7M/yr
20.0% probability / year +$200K vs baseline
Localized damage (camera/door/robot strike), short-term ERT deployment, increased medical and repair costs but containment maintained.
localized structural or equipment damage short ERT response increased repairs and overtime
🚨 Major Breach $14.5M/yr
5.0% probability / year +$5.0M vs baseline
Significant containment breach requiring large-scale ERT response, site lockdown, major repairs and extended remediation; possible off-site damage.
major containment failure prolonged ERT operations extensive equipment and structural damage
🚨 Catastrophic Breach $109.5M/yr
0.5% probability / year +$100.0M vs baseline
Containment failure leading to site-wide destruction, large-scale remediation, possible site decommissioning and legal/political fallout (conventional demolition or government-level response).
full containment failure major structural collapse or widespread exposures necessity of large-scale remediation/decommissioning
👥 Personnel 46 total
Role Count Notes
Security Officer / MTF Agent 16 Multi-shift armed guards to cover 24/7 operations (included in staff_wages).
Engineer / Maintenance 8 Specialized techs for containment systems, robotics servicing and scheduled maintenance (included in staff_wages).
Research Scientist 6 Scientists and lab technicians for ongoing research and pathology (included in staff_wages).
Emergency Response Team 8 Dedicated ERT members for breach response and drills (included in staff_wages).
Administrative Staff / Site Management 2 Site director and administrative support (included in staff_wages).
Medical Officer / Medics 2 On-site medics and emergency medical liaisons (included in staff_wages).
Audio Analyst / Listener Rotation 4 Rostered listeners and analysts to meet the 30-minute listening limit; personnel costs included in staff_wages.
📋 Confidence Notes
Containment specifications (wall thicknesses, maintenance cadence, feeding schedule) are explicit, allowing constrained capital estimates, but fabrication, site-specific construction, legal/cover costs and contingency items have large ranges leading to moderate uncertainty in final figures.
← SCP-057 ↑ All SCPs SCP-059 →