SCP-064 Safe ~ medium confidence
SCP-064
Expected annual
$2.5M
One-time setup
$1.8M
Annual recurring
$2.4M
Personnel
10
Initial one-time setup is estimated at $1,846,000 driven by lab capital, equipment and site construction; recurring annual costs are estimated at $2,380,000/year driven primarily by staff wages, field deployments, and ongoing monitoring/analysis.
🏗️ One-Time Capital Costs Total: $1.8M
Initial Research And Lab Setup $750K
[#8] Capital purchase of high-end laboratory instruments (SEM, XRD, mass spec) and lab buildout for in-house analysis.
Equipment $286K
[#3, #7, #12, #22] Purchase of remote surveillance hardware (PTZ/IR cameras, sensors), purchase of in-house LiDAR/UAV hardware (if opted), secure transport case, and communications field hardware.
Contingency One Time $200K
[#16] Initial contingency reserve/retainer for unexpected one-off costs and liability mitigation planning.
Facilities $150K
[#1, #12] Construction of secure perimeter, temporary access road/helipad/vehicle staging and small vault retrofit for long-term storage; includes signage removal and site prep.
Emergency Demolition One Time $150K
[#17] One-time emergency demolition planning/retainer for small-to-moderate demolition capability and specialist contracting.
Heavy Machinery Excavation $125K
[#6] One-time large excavation campaign costs (rental/contract for backhoes, cranes, flatbeds) for full site digs.
Initial Cover Operations $50K
[#15] Initial cover-story expenditures, local PR, compensation to landowners and information-security setup to obfuscate operations.
Environmental Assessment And Permits $40K
[#14] Initial environmental impact assessments, permits, and associated consulting/legal fees required before excavation on sensitive lands.
Containment Anchors $30K
[#11] Purchase/stockpile of concrete anchors and deployable masses to create immediate physical obstacles to growth.
Training Initial Sop $30K
[#20] Initial SOP development, training courses and drills for scientists, security staff, and contractors.
Site Scouting $20K
[#21] Initial scouting and surveys for replacement/relocation candidate sites.
Sampling Kit Purchase $15K
[#9] Purchase of sterile sampling kits, containment bags, PPE and decontamination stations for initial field operations.
🔄 Annual Recurring Costs Total: $2.4M/yr
Staff Wages $1.1M/yr
[#2, #4] Salaries and benefits for security personnel (4 guards for 24/7 coverage) and core field research team (6 personnel: senior scientists, technicians, logistician, modeler).
Research And Monitoring $395K/yr
[#3, #7, #8, #10, #13] Recurring monitoring/telemetry subscriptions and comms, outsourced LiDAR/survey services, lab sample analysis budgets, modeling/cloud compute and scheduled field inspections/satellite imagery tasking.
Logistics And Transport $380K/yr
[#5, #6, #21, #23] Per-mission travel and charter costs (helicopter/vehicles), ongoing smaller heavy-equipment rentals, recurring site leases, and secure courier/airlift per-move costs.
Cover Story And Legal $350K/yr
[#14, #15, #16, #22, #24, #25] Ongoing legal/consulting fees, cover-story maintenance, insurance premiums and program contingency reserves, communications subscriptions/security audits, archival and collaboration budgets, and program overhead (administrative/classified program tax).
Supplies And Consumables $110K/yr
[#9, #18, #19] Consumables for sampling and biosafety, waste handling and remediation, fuel/generator/field camp supplies and replacement PPE.
Facilities Maintenance $50K/yr
[#1, #12] Ongoing maintenance of perimeter, access roads/helipad, vault upkeep and minor structural repairs.
Training And Sop Refresher $15K/yr
[#20] Annual refresher training, drills and SOP updates.
Containment Anchor Replacement $10K/yr
[#11] Recurring replacement or augmentation of deployable anchors as they are deployed or lost.
Cost Scenarios
📊 Baseline (baseline) $2.4M/yr
83.0% probability / year
Normal operational year with scheduled field missions, monitoring, and no major incidents.
routine_field_deployments scheduled_monitoring regular_analysis
🚨 Minor Incident $2.6M/yr
15.0% probability / year +$250K vs baseline
Localized uncontrolled growth, minor breach, or small emergency requiring targeted mitigation and extra field ops.
localized_uncontrolled_growth illegal_site_access small_demolition_or_repair
🚨 Major Breach $7.4M/yr
2.0% probability / year +$5.0M vs baseline
Significant uncontrolled structure growth requiring large-scale demolition/isolation and major remediation.
large_scale_uncontrolled_growth complex_controlled_demolition major_environmental_remediation
👥 Personnel 10 total
Role Count Notes
Security Officer / MTF Agent 4 Four guards providing 24/7 on-site coverage as per typical deployment.
Research Scientist (senior) 2 Senior scientists leading experiments and analysis (included in recurring research salaries).
Technician 2 Field technicians for sampling, equipment operation and site support.
Logistician 1 Coordinates field missions, transport, and contractor scheduling.
Analyst / Modeler 1 Computational modeling, GIS and data processing (included in recurring research costs).
📋 Confidence Notes
Estimates are based on analyst ranges and midpoints; recurring staffing and field-operation costs are reasonably well-constrained, but one-off catastrophe/mitigation costs and long-term site variables (soil, scale of potential growth) are highly uncertain, producing medium confidence.
← SCP-063 ↑ All SCPs SCP-065 →