SCP-063 Safe ~ medium confidence
SCP-063
Expected annual
$377K
One-time setup
$186K
Annual recurring
$373K
Personnel
3
One-time setup and upgrades are approximately $186,300 driven by research, HVAC, and specialized equipment; recurring annual costs are approximately $372,950 driven by ongoing research, personnel stipends/backup, insurance/reserves, and contingency funds.
🏗️ One-Time Capital Costs Total: $186K
Initial Research And Lab Setup $75K
[#12] Specialized analytical testing budget (SEM, mass spec, radiation spectrometry, outsourced analyses).
Robotic Automated System $40K
[#14] Development & installation of robotic/automated usage system to replace human daily use.
Equipment $36K
[#1, #2, #3, #4, #9, #11, #16] Secure cabinet, access-control hardware, CCTV and install, environmental sensors, emergency response kit (initial), particulate monitoring hardware, secure transport crate.
Facilities $25K
[#10] HEPA / negative-pressure ventilation upgrade (HVAC conversion & installation).
Sop Development $5K
[#21] Initial creation of Standard Operating Procedures and containment documentation.
Data Management Systems $5K
[#22] Secure logging and incident database initial setup and classified storage integration.
🔄 Annual Recurring Costs Total: $373K/yr
Research And Monitoring $100K/yr
[#13] Ongoing research program budget (personnel time, consumables, instrument time, monitoring studies).
Insurance And Liability Reserve $100K/yr
[#20] Annual reserve allocation for worker compensation, medical care, and legal liability coverage.
Replacement Contingency $50K/yr
[#23] Contingency fund for unexpected containment upgrades or replacement-equivalent costs.
Staff Wages $30K/yr
[#5, #6] Handler stipend / personnel time (absorption stipend) and backup/on-call coverage costs.
Cover Story And Legal $20K/yr
[#19] Legal, cover-story, procurement obfuscation, relocation and PR budgets.
Incident Contingency $20K/yr
[#18] Annual contingency reserve for incident repairs and structural remediation (sinks, walls, plumbing).
Supplies And Consumables $11K/yr
[#7, #15] PPE and dosimetry replacement, and replacement consumable simulants destroyed by SCP-063.
Administrative Overhead $10K/yr
[#25] Procurement, audits, compliance, and managerial time allocated to program oversight.
Robotic Maintenance $6K/yr
[#14] Maintenance and support for robotic/automated usage system (if implemented).
Contaminated Waste Handling $4K/yr
[#11, #17] Filter disposal as hazardous waste and recurring handling/logging/storage of contaminated dust and materials.
Emergency Drills $4K/yr
[#9] Annual training exercises, consumables, and refreshes for emergency response kit.
Data Management And Incident Logging $3K/yr
[#2, #3, #22] Recurring log storage, CCTV/video retention storage, and secure hosting/backups for incident logs.
Medical Surveillance $3K/yr
[#8] Baseline and periodic medical checks for handler(s) (annual physicals, bloodwork, dental, follow-up testing).
Training And Sop $2K/yr
[#21] Annual refresher training delivery and SOP updates.
Facilities Maintenance $2K/yr
[#4, #10] Sensor maintenance/calibration and HVAC/HEPA operating & filter replacement costs.
Logistics And Transport $2K/yr
[#16] Per-move escorted transport costs averaged annually (escorted moves & decontamination per move).
Public Health Monitoring Reserve $2K/yr
[#24] Budget allocation for environmental/public-health testing in case of offsite dispersion (annualized reserve).
Psychological Support $2K/yr
[#27] Counseling and psychological services for handler(s) and personnel with access.
Electricity And Utilities $800/yr
[#26] Power for cameras, sensors, HVAC upgrades, robotic actuator, and small utilities.
Cost Scenarios
📊 Baseline (baseline) $373K/yr
94.0% probability / year
Normal year with no containment incidents; routine research, monitoring, and staffing costs only.
daily_use_followed no_unexpected_events
🚨 Minor Incident $403K/yr
5.0% probability / year +$30K vs baseline
Localized disintegration event within containment area requiring cleanup, extra medical follow-up, and limited repairs.
brief_failure_to_use localized_dust_dispersal minor_structural_damage
🚨 Major Breach $623K/yr
1.0% probability / year +$250K vs baseline
Significant failure (extended non-use or containment breach) causing widespread dust dispersion requiring major remediation, public-health testing, legal action, and large repairs.
extended_nonuse widespread_dispersal offsite_contamination
👥 Personnel 3 total
Role Count Notes
Handler 1 [#5] Primary designated handler (part-time stipend/assigned duty) responsible for daily use.
Backup Personnel / On-call 2 [#6] Two-person minimum backup coverage/on-call staff for holidays, sickness, and absences.
📋 Confidence Notes
Line-item costs and ranges are well-documented in analyst notes (medium confidence in hardware, staffing, and research estimates), but the anomalous behavior and incident frequency/severity remain uncertain, reducing overall confidence.
← SCP-062 ↑ All SCPs SCP-064 →