SCP-1000 Keter ~ medium confidence
SCP-1000
Expected annual
$13.6M
One-time setup
$38.3M
Annual recurring
$13.1M
Personnel
70
Initial capital/setup costs are large (tens of millions) driven by a fortified containment wing and BSL‑4 research buildout; recurring annual operations are dominated by specialized staffing, field retrievals, and amnestic/cover operations (~$13.1M/yr).
🏗️ One-Time Capital Costs Total: $38.3M
Initial Research And Lab Setup $18.4M
[#3, #20] High-containment genetics/virology laboratory buildout to BSL‑4 standard (#3) plus initial genomic sequencing/project startup (#20).
Facilities $11.7M
[#1, #22, #24, #25] Includes reinforced primate containment wing construction (#1), secure evidence storage/outfitting (#22), power resilience installation (#24), and decontamination/airlock setup (#25).
Equipment $5.3M
[#2, #4, #5, #6, #7, #15, #18, #23] Includes enclosure fit-out (#2), cryogenic/freezer purchase (#4), surveillance systems (#5), perimeter security install (#6), vehicles/crates fleet purchase (#7), capture/restraint equipment (#15), forensic workshop setup (#18), and secure IT hardware (#23).
Contingency Reserve $3.0M
[#30] Emergency breach/rescue contingency fund (one-time capital buffer / reserve).
🔄 Annual Recurring Costs Total: $13.1M/yr
Staff Wages $6.2M/yr
[#9, #10, #11, #20, #23, #32] Salaries/benefits for MTF Zeta-1000 (#9), on-site security (#10), veterinary staff (#11), recurring genomics/research staff (#20), IT support (#23), and records/oversight staff (#32).
Logistics And Transport $1.5M/yr
[#8, #14] Aerial/rapid-deploy lease & ops (#8) plus field retrieval travel/lodging/logistics (#14).
Cover Story And Legal $1.4M/yr
[#26, #27] Legal/liaison/covert ops budget (#26) and public relations/cover-up campaign spending (#27).
Amnestic Program $1.0M/yr
[#17] Amnestic procurement, administration, medical oversight and associated staffing (budgeted at ~ $1M/yr).
Research And Monitoring $800K/yr
[#16] Media/OSINT monitoring and automated flagging systems (primary recurring monitoring cost; see #16).
Facilities Maintenance $720K/yr
[#6, #24, #25, #4, #29] Perimeter/security maintenance (#6), generator/fuel/backup maintenance (#24), decontamination contract elements (#25), cryogenic equipment maintenance (#4), and energy/utilities plant-level maintenance (#29).
Supplies And Consumables $640K/yr
[#12, #13, #21] Animal feed/enrichment consumables (#12), veterinary pharmaceuticals and anesthesia consumables (#13), and lab reagents/PPE/consumables for research (#21).
Incident Remediation $400K/yr
[#31] Annual budget for repairs, replacement of damaged enclosures, overtime and remediation after incidents.
Training And Drills $200K/yr
[#28] Recurring training programs, containment drills and memetic/amnestic protocol refreshers.
Secure Evidence Operations $150K/yr
[#22] Operations for secure evidence storage/archival cataloging and associated operating costs.
Decoy Production $125K/yr
[#19] Ongoing fabrication and supply chain for decoy items and staged debris.
Cost Scenarios
📊 Baseline (baseline) $13.1M/yr
70.0% probability / year
Normal year with routine operations, monitoring, field retrievals and no major containment failures.
routine_field_ops scheduled research regular amnestic administrations
🚨 Minor Incident $13.9M/yr
25.0% probability / year +$800K vs baseline
Localized containment breach or small escape requiring targeted response, repairs, extra field work and elevated amnestic/PR activity.
single-enclosure breach limited public exposure increased field retrievals
🚨 Major Breach $19.6M/yr
5.0% probability / year +$6.5M vs baseline
Significant containment failure with multiple enclosures compromised, major public exposure, large-scale retrieval and legal/rehabilitation costs.
multi-enclosure failure widespread media exposure extended emergency MTF deployment
👥 Personnel 70 total
Role Count Notes
MTF Agent / Operator 30 [#9] Rapid-response force specialized in primate handling, field anesthesia and breach response.
Security Officer / Guard 15 [#10] 24/7 armed facility-level guards maintaining rotations and site security.
Veterinary Staff 5 [#11] Veterinarians and animal-care technicians for routine and emergency care.
Research Scientist 5 [#20, #21] Genomics/bioinformatics and lab research staff supporting sequencing and analysis.
Engineer / Maintenance 3 [#6, #24] Facility engineers and maintenance techs for perimeter systems, generators and HVAC.
IT / Cybersecurity 3 [#23] Secure IT, classified network and data redundancy staff.
Administrative Staff 2 [#32, #26] Records, audits, liaison support and administrative coordination.
Logistics / Field Operative 4 [#7, #8, #14] Field retrieval and transport coordinators, vehicle operators and logistics support.
Medical Officer / Amnestic Clinician 3 [#17] Clinicians trained to administer amnestics and provide follow-up medical oversight.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges for virtually every cost driver but contain wide ranges for major capital items (facility, BSL build) and incident frequencies; estimates are mid-range judgements and thus confidence is medium.
← SCP-999 ↑ All SCPs SCP-1001 →