← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1001 Unknown ~ medium confidence
SCP-1001
Expected annual
$2.8M
One-time setup
$5.5M
Annual recurring
$2.8M
Personnel
20
Initial capital outlay is estimated at $5,522,000 driven primarily by specialized construction (pit, greenhouse, acoustic shell) and integrated equipment (robotics, HVAC, sensors). Annual recurring operations are estimated at $2,755,500/yr, dominated by staff wages, legal/insurance, and ongoing research/maintenance.
🏗️ One-Time Capital Costs Total: $5.5M
Facilities $2.8M
[#1, #2, #3, #32] Reinforced containment pit, purpose-built greenhouse superstructure, acoustic isolation shell and illustrative initial capital subtotal; structural/site construction, foundations, liners, and integrated drainage/neutralization channels.
Equipment $1.1M
[#4, #5, #6, #7] Remote robotic manipulators, non-audio surveillance & sensor suite (hardware+integration), secure visual-only communications consoles, HVAC/environmental controls and installed lighting.
Contingency Reserve $500K
[#24] One-time contingency/reserve fund set aside for emergency neutralization, relocation, or high-cost escalations.
Initial Research And Lab Setup $300K
[#13] Initial R&D project/lab setup for biochemical substitution testing (multi-year program capital).
Transportation And Relocation $150K
[#9] Heavy-lift logistics for soil/core and plant relocation: crane rental, heavy flatbeds, permits, route surveys, specialized containment during transport.
Memetic Setup $125K
[#16] Initial memetic/mimicry risk assessment program, specialist hiring, and screening setup.
Animal Sourcing Setup $100K
[#12] Initial legal/ethics consultancy and procurement risk mitigation for animal-protein sourcing and compliance setup.
Data Security Initial $90K
[#26] Initial classified data storage, hardened archives, digital forensics setup, and access-control hardware to prevent audio leakage.
Incident Response Equipment $75K
[#29] Portable sound barriers, emergency neutralization rigs, and rapid-deploy visual-only lockdown hardware initial purchase.
Special Tooling $70K
[#20] Corrosion-resistant tooling and special-purpose instruments (Hastelloy/PTFE/ceramic tools, specialized end-effectors).
Wastewater Treatment Initial $70K
[#25] Initial wastewater treatment and decontamination system to handle HCl/biological effluent.
Hazardous Waste Initial $60K
[#10] On-site hazardous-waste neutralization skid (chemical dosing, pH monitoring) initial purchase and installation.
Cover Story Setup $50K
[#22] Initial cover-story and PR setup costs, signage, and local permit paperwork establishment.
Recruitment Setup $50K
[#27] Initial recruiting, clearance processing, and onboarding costs for specialized no-audio staff.
Ppe Initial $30K
[#17] Initial stock of acid-resistant suits, face shields, chemical gloves, spill kits, decontamination shower installation supplies.
🔄 Annual Recurring Costs Total: $2.8M/yr
Staff Wages $1.7M/yr
[#14, #15] Salaries and benefits for core scientific staff and security/containment cadre (loaded costs for ~20 staff).
Research And Monitoring $230K/yr
[#19, #30] Ongoing long-term behavioral/mitigation research, contingency engineering studies, and administrative testing oversight/approval processes.
Staff Incentives $150K/yr
[#27] Ongoing pay premiums, retention bonuses, and clearance maintenance incentives for personnel working under strict no-audio regimes.
Insurance $150K/yr
[#24] Annual insurance premiums and liability reserves for environmental damage and worker injury.
Facilities Maintenance $122K/yr
[#28, #25, #29, #20] Annual deep-clean/decontamination shutdowns, liner/seal inspections and repairs, wastewater monitoring/maintenance, and maintenance of incident-response equipment and special tooling.
Cover Story And Legal $120K/yr
[#22, #23] Annual upkeep of cover story/PR, local permits, liaison costs and legal counsel/ethics board retainer.
Energy $60K/yr
[#8] Continuous energy costs for HVAC, lighting, and robotics (assumes mid-range continuous load and locality rates).
Medical Contract $60K/yr
[#18] Emergency medical readiness retainer and trauma support contract (on-call surgeons, medevac readiness).
Supplies And Consumables $52K/yr
[#11, #17, #21] Monthly nutritional supplement production/procurement (~$7k–$26k/yr midpoint used), PPE replacement/consumables, and testing materials/hard-tissue procurement for approved tests.
Memetic Training $40K/yr
[#16] Ongoing psychological screening, memetics oversight, and staff refresher training to mitigate vocal-lure risk.
Data Security Maintenance $35K/yr
[#26] Maintenance of classified archives, forensics, access control, and secure logging systems (no-audio logging).
Animal Sourcing Compliance $30K/yr
[#12] Ongoing compliance costs, veterinary oversight, and procurement risk mitigation for animal-protein sourcing.
Hazardous Waste Disposal $6K/yr
[#10] Routine hazardous-waste disposal contracts and per-event disposals for routine residues.
Logistics And Transport $0/yr
[]
Illustrative Annual Subtotal $0/yr
[#31] Illustrative annual operating subtotal provided in analyst notes; used for budgeting context (not double-counted here).
⚡ Cost Scenarios
📊 Baseline (baseline) $2.8M/yr
94.0% probability / year
Normal operational year with no major incidents; covers all recurring programs, staffing, supplies, and routine maintenance.
routine_operations scheduled_research annual_maintenance
🚨 Minor Incident $2.8M/yr
5.0% probability / year +$50K vs baseline
Localized containment event requiring short shutdown, additional decontamination, incident response deployments, and extra testing/monitoring.
unexpected_mimicry_event minor_contamination temporary_shutdown
🚨 Major Breach $4.3M/yr
1.0% probability / year +$1.5M vs baseline
Significant containment breach or escalation requiring emergency neutralization, relocation, large-scale remediation, and legal/PR response.
containment_breach widespread_environmental_contamination public_exposure
👥 Personnel 20 total
Role Count Notes
Research Scientist 3 On-site xenobotanist/xenobiochemist and senior research staff responsible for experimental design, feed trials, and mitigation research. [#14]
Research Technician / Lab Tech 2 Laboratory technicians handling sample prep, feed formulation, and supervised testing support. [#14, #21]
Site Engineer / Maintenance 1 Engineer responsible for facility systems (liners, HVAC, robotics maintenance). [#7, #1]
Security Officer / MTF Agent 12 Trained security cadre enforcing no-audio protocols, access control, and rapid response. Includes shift coverage and rapid-response capability. [#15]
Administrative Staff 2 Site administrative and liaison personnel handling permits, legal coordination, and scheduling. [#22, #23]
📋 Confidence Notes
Analyst notes provide detailed ranges and many line items; however substantial site-specific variance (local labor, energy rates, escalation risk) and uncertainty about breach probabilities and long-term R&D costs reduce confidence to medium.
← SCP-1000 ↑ All SCPs SCP-1002 →