SCP-1012 — SCP-1012 | Cost Breakdown

Read on SCP Wiki ↗

SCP-1012 Keter ~ medium confidence

SCP-1012

Expected annual

$1.2B

One-time setup

$8.6B

Annual recurring

$1.1B

Personnel

1080

Estimated one-time seed and capital costs are dominated by global site buildout, infrastructure retrofits, satellite/rapid-deploy capital and a large contingency reserve (~$8.58B). Annual recurring operations are dominated by staffing, covert compliance/operations and emergency readiness (~$1.09B/yr).

🏗️ One-Time Capital Costs Total: $8.6B

Contingency Reserve Seed $5.5B

[#23] Seed of contingency / catastrophic-failure reserve fund to respond to containment lapses (item #23).

Satellite Redundancy Capital $1.2B

[#15] Dedicated or hosted satellite payloads and launch costs for global redundancy (optional/strategic one-time capital, item #15).

Grid Manipulation Infrastructure $600.0M

[#9] Regional electrical-grid manipulation infrastructure, retrofits and covert engineering (item #9).

Rapid Deploy Task Force Capital $500.0M

[#14] Capital purchase of mobile airborne/sea/land platforms equipped with wideband acoustic arrays (item #14 capital).

Facilities $216.0M

[#1] Construction/leasehold improvements and hardened, acoustically-treated buildings across 36 sites (allocated portion of item #1).

Initial Research And Lab Setup $175.0M

[#5] One-time R&D, reverse-engineering and covert insertion into manufacturing/standards (item #5).

Equipment $144.0M

[#1] Installation of fixed detector arrays, active-cancellation loudspeaker arrays, Faraday shielding, UPS/generator racks and on-site control hardware (allocated portion of item #1).

Media Rollout And Integration $125.0M

[#7] One-time engineering/legal rollout to insert cancellation signals into broadcast/recorded-media encoding chains (item #7).

Extinction And Coverup Operations $55.0M

[#11] Field operations, vessels/aircraft and long-term cover-up costs related to Balaenoptera svalbardi extinction (item #11).

Secure Archives And Airgapped Systems $15.0M

[#13] Design/build of air-gapped archival systems, secure paper archives and redundant off-site vaults (initial setup portion of item #13).

🔄 Annual Recurring Costs Total: $1.1B/yr

Clandestine Operations Misc $175.0M/yr

[#24] Miscellaneous clandestine operations, foreign influence and unpredictable black-budget payments (item #24).

Staff Wages $133.0M/yr

[#2] 24/7 operations staffing across 36 sites (25–35 FTE/site loaded at Foundation rates), includes payroll taxes, benefits and training (item #2).

Satellite Operations $125.0M/yr

[#15] Ongoing ops for satellite payloads/hosted instruments and comms relay (recurring portion of item #15).

Cover Story And Legal $115.0M/yr

[#16, #17] Ongoing clandestine legal/amnestic administration and public information/psych-ops budgets (items #16 and #17).

Grid Maintenance And Liaison $110.0M/yr

[#10] Payments/technical support to utility partners, monitoring teams and patches to grid control systems (item #10).

Research And Monitoring $105.0M/yr

[#12, #19] Funding for modeling/theoretical oversight and auditing/field-testing/compliance verification teams (items #12 and #19).

Logistics And Transport $60.0M/yr

[#14] Ongoing operation, training and deployment costs for emergency rapid-deploy cancellation task forces (operational portion of item #14).

Legacy Device Mitigation $60.0M/yr

[#20] Identification and remediation of legacy/noncompliant devices via recall/replacement/buybacks (item #20).

Broadcast Monitoring And Insertion Ops $55.0M/yr

[#8] Continuous monitoring/encoding operations across global broadcasters, streaming platforms and record labels (item #8).

Cyber Operations $42.5M/yr

[#21] Cyber teams and infrastructure to insert/enforce encoding in streaming and digital supply chains (item #21).

Equipment Replacement $30.0M/yr

[#25] Planned lifecycle replacement of detectors, emitters and control systems (item #25).

Manufacturer Compliance And Certification $27.5M/yr

[#6] Ongoing liaison, firmware distribution, certification and audits with manufacturers (item #6).

Physical Security And Executive Protection $27.5M/yr

[#22] Armed security, vetting, safehouses and secure transport for key personnel (item #22).

Equipment Maintenance $10.8M/yr

[#4] Routine calibration, replacement transducers, vibration isolation maintenance and contractor service visits (item #4).

Power And Energy $6.3M/yr

[#3] Electricity and generator fuel for continuous broadcast/detection arrays and environmental control across 36 sites (item #3).

Health Surveillance And Treatment $5.5M/yr

[#18] Medical screening, occupational health, long-term monitoring and compensation for exposures (item #18).

Secure Archives Maintenance $3.0M/yr

[#13] Maintenance of air-gapped archival systems and secure access logging (recurring portion of item #13).

Facilities Maintenance $0/yr

[]

Supplies And Consumables $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $1.1B/yr

94.0% probability / year

Normal, uneventful year with steady-state operations and no major incidents.

routine_operations regular audits manufacturer updates

🚨 Minor Incident $1.3B/yr

5.0% probability / year +$200.0M vs baseline

Localized unintended generation event requiring regional rapid-deploy response, increased legal/cover activity and emergency broadcast surges.

localized_generation targeted leak regional grid anomaly

🚨 Major Breach $7.1B/yr

1.0% probability / year +$6.0B vs baseline

Significant containment breach or coordinated multi-site generation event requiring global emergency response, use of contingency reserve, satellite activation and major diplomatic/cover-up expenditures.

multi-site generation CK-class initiation risk large public exposure

👥 Personnel 1080 total

Role	Count	Notes
Security Officer / MTF Agent	360	Approximately 10 security personnel per site (36 sites) included in site operations staffing (item #2).
Control-room Operator / Broadcast Operator	288	Approximately 8 control-room/operators per site for continuous monitoring and broadcast control (item #2).
Acoustics / AV Engineer	108	Specialist engineers per site for array tuning and precision frequency control (item #2).
Maintenance Technician / Engineer	180	Maintenance and calibration technicians for transducers, vibration isolation and generators (item #2 and #4).
Site Supervisor / Manager	72	Site leadership and administrative managers included in operations staffing (item #2).
On-call Specialists / Field Specialists	72	Specialist responders and on-call technical staff distributed across sites (item #2 and #14 for deployments).

📋 Confidence Notes

Estimates are midpoints of wide order-of-magnitude ranges provided in analyst notes. Many items (satellite redundancy, grid retrofits, contingency reserve size, covert ops) are optional or policy-dependent, producing substantial uncertainty.

← SCP-1011 ↑ All SCPs SCP-1013 →