SCP-1020 — SCP-1020 | Cost Breakdown

Read on SCP Wiki ↗

SCP-1020 Euclid ~ medium confidence

SCP-1020

Expected annual

$250K

One-time setup

$127K

Annual recurring

$243K

Personnel

One-time setup and capital upgrades are modest to moderate (~$127k) driven by secure locker construction, research/lab setup, and disposal/transport hardware; annual recurring costs are larger (~$243k/yr) dominated by staffing, memetic readiness, forensic triage, and legal/liaison retainers.

🏗️ One-Time Capital Costs Total: $127K

Initial Research And Lab Setup $45K

[#14, #21] Research program equipment/setup and archival/transcription software & secure storage setup.

Facilities $25K

[#1] Secure storage locker construction/retrofit (reinforced door, viewing window, mounting hardware, seals).

Incinerator Purchase $15K

[#17] Small in-house incinerator / high-security destruction equipment purchase and permitting setup.

Equipment $10K

[#2, #3] Environmental control installation (dehumidifier/HVAC integration) and 24/7 video monitoring hardware (cameras, DVR/NVR, UPS, cabling, installation components).

Mailbox Procurement $8K

[#6] USPS-approved mailbox procurement/installation, permits, and negotiation costs.

Transport Sop And Kit $8K

[#20] Development of transport SOP and purchase of transport kit for moving SCP components together.

Records Management Software $6K

[#16] One-time secure records management / redaction system purchase and configuration.

Background Checks $4K

[#12] Initial background checks for small core team (approx. 5 people).

Analytics License $4K

[#4] One-time analytics licensing for automated video/event detection.

Transport Materials Kit $600

[#8] Initial kit for evidence bags, tamper seals, secure containers.

🔄 Annual Recurring Costs Total: $243K/yr

Staff Wages $75K/yr

[#5] Monitoring/on-call technician(s), minimal security responder/admin wages and benefits to support 24/7 monitoring and dispatch.

Memetic Containment Readiness $50K/yr

[#11] Baseline memetic containment/memeticist readiness retainer, sealed viewing facilities readiness and associated counter-memetic tools.

Cover Story And Legal $30K/yr

[#6, #16] USPS liaison/legal retainer and ongoing legal counsel for mail-handling compliance, NDAs, cover stories and coordination.

Contingency Reserve $25K/yr

[#15] Annual contingency/reserve contribution for incident response, emergency containment, rapid legal/PR actions.

Forensic Triage Per Letter $17K/yr

[#9] Basic forensic triage for retrieved letters (approx. 24 letters/yr * ~$700 average per-letter basic triage).

Insurance And Indemnity $10K/yr

[#18] Liability insurance premiums or indemnity fund contributions to cover potential public-exposure liabilities.

Public Pr Mitigation $10K/yr

[#19] PR mitigation, local government coordination retainer and ad-hoc mitigation budgeting.

Logistics And Transport $7K/yr

[#7] Mailbox emptying and on-call pickup logistics (approx. 24 pickups/yr at ~$150–$400 each for vehicles, fuel, off-hours overtime).

Archival Analysis And Storage $6K/yr

[#21] Ongoing archival transcription, secure digital storage, and contractor linguist/analyst time.

Training And Certifications $5K/yr

[#12] Ongoing memetic/containment training and certification costs for personnel.

Reading And Destruction $4K/yr

[#10] Authorized document reading/redaction and secure destruction fees (~24 items/yr: reading + destruction).

Facilities Maintenance $2K/yr

[#2, #17, #1] Climate control electricity/maintenance, locker upkeep, incinerator permitting/maintenance.

Supplies And Consumables $1K/yr

[#13] Consumables for containment (PPE, gloves, cleaning supplies, replacement stamps/envelopes) and routine replacements.

Video Storage And Hosting $1K/yr

[#4] Ongoing video storage/hosting or local storage maintenance and retention costs.

Transport Materials Replenishment $200/yr

[#8] Annual replenishment of tamper-evident seals, evidence bags, and chain-of-custody materials.

Research And Monitoring $0/yr

[#14] Dedicated research program (salaries/equipment) not active in baseline model; costs modeled in scenarios if scaled up.

Relocation Per Event $0/yr

[#20] Per-relocation event costs (per-event $5k–$50k) not budgeted as recurring in baseline; reserved for scenario-driven events.

⚡ Cost Scenarios

📊 Baseline (baseline) $243K/yr

83.0% probability / year

Normal uneventful year with automated monitoring, routine retrievals, basic forensic triage, legal/liaison retainers, and memetic readiness maintained at baseline.

scheduled_monitoring routine_mail_retrievals no_memetic_or_major_incident

🚨 Minor Incident $263K/yr

14.0% probability / year +$20K vs baseline

A retrieved letter contains memetic or otherwise unusual content requiring an incident response team, additional containment steps, and expanded forensic testing.

memetic_letter_detected expanded_forensic_battery

🚨 Major Incident $393K/yr

3.0% probability / year +$150K vs baseline

Significant event such as mailbox destruction leading to rapid large-scale activity, outreach closure, MTF deployment, major legal/PR response, or attempted escape operation as in Incident 1020-01.

mailbox_destruction escape_attempt_or_public_exposure multi-agency_response

👥 Personnel 3 total

Role	Count	Notes
Security Officer / MTF Agent	1	[#7] On-call retrieval/responders for mailbox pickups and incident response (part-time/on-call coverage).
Monitoring Technician	1	[#5] Technician responsible for 24/7 video feed monitoring and alert verification (can be partially automated; represents a single assigned staffer).
Administrative Staff	1	[#6, #16] Administrative/legal coordinator handling USPS liaison, records management, scheduling, and retention of legal counsel.

📋 Confidence Notes

Analyst notes provide detailed line-item ranges enabling a grounded estimate, but uncertainty remains around rarity and scale of memetic incidents, external agency cooperation, and major incident magnitude.

← SCP-1019 ↑ All SCPs SCP-1021 →