SCP-1030 Euclid ~ medium confidence
SCP-1030
Expected annual
$1.1M
One-time setup
$966K
Annual recurring
$1.1M
Personnel
8
First-year capital costs are front-loaded (~$966.5k) for cell construction, incineration equipment, remote manipulators and research setup; recurring annual costs (~$1.115M/yr) are dominated by staff wages and a planning/response contingency reserve.
🏗️ One-Time Capital Costs Total: $966K
Facilities $371K
[#1, #4] Construction of a 7m x 5m reinforced containment cell, observation booth, sealed airlock, ductwork and HVAC install (incl. filtration/ductwork).
Equipment $274K
[#2, #3, #5, #9, #11] Hardened wall-integrated word processor terminal, surveillance system setup (cameras/NVR/monitoring console), on-site incinerator and associated permitting (per note #5), initial PPE kit, and remote manipulator/robotic handling system.
Initial Research And Lab Setup $116K
[#15, #16, #10, #21] Forensic/analytical equipment purchase (SEM/FTIR etc. minimal in-house set), secure sample containment/gloveboxes, initial vetted stock of replacement materials, and secure documentation/logging/database setup.
Contingency Reserve Initial $100K
[#14] Initial allocation to incident/contingency reserve (liquid funds for extraordinary expenses).
Response Team Setup $50K
[#12] Equip & train rapid-response/suppression team initial outfitting and procurement of remote weaponry/PPE/containment crates.
Legal And Pr Retainer $30K
[#17] Initial legal/PR retainer for cover story, local purchases/rights and initial counsel on incineration/ethics.
Clearance Processing Initial $10K
[#19] Initial background checks and clearance processing for the small containment team.
Hazardous Waste Permits $6K
[#13] Permits and initial compliance paperwork for hazardous waste, ash disposal, manifests and regulatory approvals.
Cultural Consultation Initial $6K
[#18] Initial consultations with religious/cultural experts regarding SCP-1030-2 and handling protocols.
Workshop Tooling Initial $3K
[#20] Initial small workshop tooling and fabrication equipment for preparing safe, non-sharp items.
🔄 Annual Recurring Costs Total: $1.1M/yr
Staff Wages $702K/yr
[#6, #7, #8] Salaries+benefits for containment staff: 4guards (shift coverage) and 1 security/monitoring technician and research team (1 containment lead + 2 junior researchers).
Breach Response Contingency Reserve $250K/yr
[#24] Annual budget reserve for planning and immediate large-scale breach/experimental liability responses (planning-level allocation; actual costs scale with event).
Facilities Maintenance $35K/yr
[#4, #22, #23] HVAC energy/filters and general site maintenance & cleaning, plus periodic replacement/repairs to cell fixtures from corrosive/rotten material.
Research And Monitoring $31K/yr
[#15, #21, #25] Outsourced forensic/analytical fees, documentation/archival maintenance and annual audits/third-party security/ethics reviews.
Supplies And Consumables $22K/yr
[#9, #10, #20] Consumable PPE replacements and medical surveillance costs, ongoing replenishment of vetted replacement-material inventory, and small consumables/tools.
Contingency Maintenance $20K/yr
[#14] Ongoing replenishment/maintenance of the incident/contingency reserve (liquidity management and small replenishments).
Response Team Training $18K/yr
[#12] Ongoing refresher training and equipment upkeep for the rapid-response/suppression team.
Remote Manipulator Maintenance $12K/yr
[#11] Annual maintenance and parts for robotic/remote handling gear.
Cover Story And Legal $10K/yr
[#17] Ongoing legal/PR retainer and cover-story costs to manage local issues and small payments for rights/cover.
Logistics And Transport $8K/yr
[#5, #13] Contracted incineration/disposal per-event costs plus hazardous-waste transport and disposal compliance fees.
Clearance Renewals $4K/yr
[#19] Recurring background-check and clearance renewal costs for existing personnel.
Hazardous Waste Disposal $3K/yr
[#13] Annual recurring disposal/ash handling costs tied to incineration throughput.
Surveillance Storage And Maintenance $2K/yr
[#3] Ongoing storage, NVR maintenance, and camera upkeep (30–90 day retention upkeep).
Cultural Liaison $1K/yr
[#18] Ad-hoc follow-up consultations with cultural/religious experts.
Cost Scenarios
📊 Baseline (baseline) $1.1M/yr
93.8% probability / year
Normal year with routine operations, no major incidents; recurring costs only.
No breaches Routine disposals and maintenance Planned research and audits
🚨 Minor Incident $1.1M/yr
5.0% probability / year +$22K vs baseline
Localized containment event: multiple SCP-1030-3 creations within containment requiring extra incinerations, overtime, and small repairs.
SCP-1030-3 animation inside cell Extra incineration/disposal events Temporary overtime and cleanup
🚨 Major Breach $1.9M/yr
1.0% probability / year +$747K vs baseline
Significant breach event requiring rapid-response deployment, major repairs, medical treatment, legal/PR expenses and asset replacement.
SCP-1030-3 escape beyond containment Injury/hospitalization Extensive incineration and facility repairs
🚨 Catastrophic Breach $3.6M/yr
0.2% probability / year +$2.5M vs baseline
Major public exposure or widespread hostile animation event triggering large-scale emergency response, litigation, and long-term remediation.
Public exposure Multiple-site contamination Extended mass-response and litigation
👥 Personnel 8 total
Role Count Notes
Security Officer / MTF Agent 4 [#6] Four full-time guards to provide reliable 24/7 coverage (3 shifts + relief).
Security Technician / Monitoring Staff 1 [#7] One FTE electronic monitoring/technician with part-time backup for NVR, cameras and terminal systems.
Research Scientist 3 [#8] One containment lead (senior researcher) and two junior researchers/technicians for periodic study and experiment oversight.
📋 Confidence Notes
Analyst notes provided granular line items and ranges for most costs, enabling reasonable mid-point estimates; uncertainty remains in frequency of disposal events, scale of potential breaches, and choice between on-site vs contracted services, so confidence is medium.
← SCP-1029 ↑ All SCPs SCP-1031 →