← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1051 Euclid ~ medium confidence
SCP-1051
Expected annual
$20.3M
One-time setup
$77.4M
Annual recurring
$19.8M
Personnel
114
One-time capital expenditures are large (~$77.4M) driven by site acquisition, containment lab buildout, and contingency funds; recurring annual costs are ~ $19.83M/yr driven by security staffing, recovery operations, and research/monitoring.
🏗️ One-Time Capital Costs Total: $77.4M
Orbital Contingency Fund $30.0M
[#28] One-time set-aside reserve for high-cost orbital/space threat mitigation (item #28).
Initial Research And Lab Setup $17.5M
[#19] Secure high-containment laboratory buildout (BSL-4-equivalent physical and memetic containment) including specialized lab fit-out and initial instrumentation (item #19).
Facilities $14.2M
[#1, #2, #3, #34] Land acquisition/lease & associated legal obscuration and easements (item #1), perimeter fencing/towers/gates (item #2), on-site housing/support facilities (item #3), and containment-specific engineering modifications (item #34).
Initial Contingency Fund $10.0M
[#25] Initial contingency/indemnity reserve for lawsuits, settlements, and major incidents (item #25 one-time contingency fund).
Equipment $5.0M
[#6, #8, #9, #10, #11, #12, #14, #16, #18, #27] Weapons/uniform procurement (item #6), patrol vehicles purchase (item #8), backup generator & electrical upgrades (item #9), sensor network initial install (item #10), communications hardware/fiber (item #11), satellite/RF monitoring center hardware (item #12), mobile DF vehicles outfitting (item #14), Faraday cages/EM hardening hardware (item #16), special recovery hardware (item #18), and data-archiving/server setup (item #27).
Cover Infrastructure Persona Setup $250K
[#23] One-time setup for covert personas, infrastructure and persistent cover material for denial/disinformation operations (item #23).
Public Relations Setup $200K
[#26] One-time creation of persistent cover material, staged history, and records (item #26 one-time portion).
Legal Setup $150K
[#24] Initial legal setup and local-government arrangement startup costs (item #24).
Initial Training Setup $150K
[#5] Initial security training program setup and certifications (item #5 one-time portion).
🔄 Annual Recurring Costs Total: $19.8M/yr
Staff Wages $8.7M/yr
[#4, #13, #20, #30] Security guard wages (including supervisors) and fully-loaded salaries, signal analysis/SIGINT staff, research scientists/technicians, and liaison staff (items #4, #13, #20, #30).
Logistics And Transport $3.1M/yr
[#8, #14, #15, #17, #18, #30] Vehicle fuel/maintenance for patrols (item #8 recurring), mobile DF vehicle operations (item #14 recurring), antenna mitigation operations (item #15), egg recovery leasing/coordination budget (item #17), special recovery equipment maintenance (item #18 recurring), and ad hoc reimbursements for national coordination (item #30 recurring).
Research And Monitoring $2.4M/yr
[#12, #19, #27, #29] Satellite & RF monitoring center operations (item #12 recurring), secure lab operations (item #19 recurring), data archiving/storage maintenance (item #27 recurring), and environmental monitoring/remediation (item #29).
Cover Story And Legal $1.4M/yr
[#23, #24, #26, #35] Ongoing covert ops/denial team (item #23 recurring), legal retainer and local payments (item #24 recurring), public relations/cover maintenance (item #26 recurring), and annual audits/compliance reviews (item #35).
Facilities Maintenance $1.3M/yr
[#9, #10, #11, #16, #32] Generator fuel/maintenance (item #9), sensor network maintenance/data ops (item #10), communications leased lines and maintenance (item #11), Faraday/EM hardening upkeep (item #16), and routine site facilities upkeep/utilities (item #32).
Insurance Reserve $1.0M/yr
[#25] Annual reserve/indemnity allocation to cover lawsuits, settlements and casualty contingencies (item #25 recurring reserve).
Supplies And Consumables $900K/yr
[#5, #6, #7, #21] Annual security training refreshers (item #5 recurring portion), weapons/protective gear replacement & maintenance (item #6 recurring), ammunition/non-lethal munitions (item #7), and laboratory consumables/PPE/waste disposal (item #21).
Occupational Health $500K/yr
[#31] Psychological support, occupational health services, retention pay and counseling for staff (item #31).
Amnestic Program $300K/yr
[#22] Recurring costs for Class-A amnestics administration, medical staff, follow-up and case handling (item #22).
Training Exercises $200K/yr
[#33] Periodic multi-agency drills, live recovery exercises, and evacuation/satellite-interference rehearsals (item #33).
⚡ Cost Scenarios
📊 Baseline (baseline) $19.8M/yr
81.5% probability / year
Normal year with routine security, monitoring, recovery operations, and research at expected staffing levels.
routine_patrols scheduled_recovery_ops standard_research_and_monitoring
🚨 Minor Incident $20.3M/yr
15.0% probability / year +$500K vs baseline
Localized incident requiring additional recovery, targeted amnestic use, and overtime/pay for response teams.
single_egg_recovery localized_public_interaction extra_amnestics/overtime
🚨 Major Breach $29.8M/yr
3.0% probability / year +$10.0M vs baseline
Significant containment breach or public exposure causing mass amnestic deployment, legal action, and emergency recovery efforts.
public_exposure multiple_casualties mass_amnestics_and_lawsuits
🚨 Orbital Intervention $44.8M/yr
0.5% probability / year +$25.0M vs baseline
Eggs reach orbit or commandeer satellites requiring large-scale space agency contracting or emergency launches/deorbiting.
eggs_in_orbit satellite_commandeering space_agency_contracts
👥 Personnel 114 total
Role Count Notes
Security Officer / MTF Agent 75 [#4] Authorized security guards to maintain 20 on-site at all times (3 shifts + leave/training).
Security Supervisor 8 [#4] Supervisory cadre overseeing patrols and ROE compliance.
Signal Analyst / SIGINT Operator 12 [#13] RF engineers, SIGINT analysts, and linguists for 24/7 monitoring and triage.
Research Scientist / Technician 18 [#19, #20] Xenobiologists, materials scientists, memetic specialists and lab technicians supporting egg analysis and countermeasures.
Liaison Officer / Military Liaison 1 [#30] Liaison staff coordinating with national militaries and space agencies.
📋 Confidence Notes
Analyst notes are detailed with line-item estimates but include wide ranges for capital/contingency items and operational variability (eggs reaching orbit, public exposure). Midpoint choices were used for ranges; therefore confidence is medium.
← SCP-1050 ↑ All SCPs SCP-1052 →