← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1053 Keter ~ medium confidence
SCP-1053
Expected annual
$26.4M
One-time setup
$338.7M
Annual recurring
$25.8M
Personnel
70
One-time capital expenses are dominated by facility construction, land acquisition, and a catastrophic mitigation reserve; recurring costs are driven primarily by MTF staffing, intelligence/demographic intervention programs, and legal/cover operations.
🏗️ One-Time Capital Costs Total: $338.7M
Catastrophic Mitigation Reserve $300.0M
[#30] CK-class / catastrophic global mitigation reserve (one-time large reserve).
Facilities $20.0M
[#1] Hardened underground containment facility construction (Area 1053).
Incident Emergency Fund $10.0M
[#19] Quick-access reserve to scale up responses (establishment of contingency fund).
Land Acquisition $5.0M
[#2] Purchase/compensation and legal fees to establish permanent exclusion zone / cover story land buyouts.
Equipment $2.5M
[#3, #6, #7, #9, #10, #11, #12] Steel containment box and sensitive scale, MTF PPE & kit, vehicle fleet (small armored fleet), low-tech toolset, demolition tooling, mechanical early-warning systems, secure communications hardware (capital).
Initial Research And Lab Setup $600K
[#15] Laboratory instruments, experimental rigs and research lab buildout (capital).
Training Simulator $500K
[#16] Emergency-response simulator/prop build for spatially-anomalous training (capital).
Archival Enclosure $30K
[#22] Initial archival enclosure / case for paper preservation.
🔄 Annual Recurring Costs Total: $25.8M/yr
Intelligence Demographic Program $10.0M/yr
[#24] Ongoing intelligence, demographic monitoring and intervention programs intended to prevent net-population triggers (policy-dependent, potentially the largest recurring cost).
Staff Wages $8.0M/yr
[#5, #14, #17] Permanent MTF Omicron-7 staffing wages and associated benefits/hazard pay; includes research team salaries and on-site medic wages (aggregated).
Cover Story And Legal $2.5M/yr
[#23, #25] Legal, diplomatic, cover-up and ongoing fake development / PR budgets to maintain secrecy.
Research And Monitoring $1.0M/yr
[#14, #15] Fieldwork, travel, consumables and operational research budget for mapping, experiments, and monitoring (non-salary research costs).
Per Event Response Reserved Funds $1.0M/yr
[#20] Annual provisioning set aside to fund episodic per-event large emergent responses (small expected-year allocation; per-event costs vary widely).
Medical Services And Medevac $900K/yr
[#17] On-site medics, trauma supplies, and medevac contract standby (aggregated).
Logistics And Transport $700K/yr
[#8, #28] Vehicle maintenance, fuel, drivers, and surge-lift / rapid insertion contract maintenance.
Incident Simulator Exercises $400K/yr
[#16] Annual emergency-response exercises and simulator operation costs.
Supplies And Consumables $330K/yr
[#6, #9, #15] PPE replacements and consumables, low-tech consumables, research consumables.
Facilities Maintenance $262K/yr
[#4, #11, #27] Containment hardware maintenance & calibration, mechanical early-warning maintenance, routine structural upkeep and inspections.
Psychological Services $200K/yr
[#18] PTSD counseling and long-term cognitive monitoring for exposed personnel.
Utilities $150K/yr
[#26] Electricity, HVAC (paper preservation), water, sewage and waste management for Area 1053.
Communications Upkeep $100K/yr
[#13] Satellite/fiber leases, encryption maintenance, couriers and communication exercises (ongoing).
Environmental Cleanup Reserve $100K/yr
[#21] Annual set-aside for environmental remediation/testing and cleanup after disintegration events.
Data Storage And Redaction $85K/yr
[#29] Secure records, redaction operations and tamper-proof archival storage costs.
Demolition Replenishment And Training $20K/yr
[#10] Replenishment of manual demolition tooling and specialized demolitions training.
Archival Conservator Contract $20K/yr
[#22] Annual conservator contract for paper preservation and archival maintenance.
Low Tech Consumables $5K/yr
[#9] Consumable replacements for non-electronic/low-tech toolset (film, paper, mechanical parts).
⚡ Cost Scenarios
📊 Baseline (baseline) $25.8M/yr
87.9% probability / year
Normal uneventful year with routine operations, no major emergence incident.
no_major_emergence routine_maintenance_and_training
🚨 Minor Incident $26.3M/yr
10.0% probability / year +$500K vs baseline
Localized emergence event requiring limited surge deployment, small cleanup and local cover-up.
localized_emergence small_deployment minor_cleanup
🚨 Major Emergence $30.8M/yr
2.0% probability / year +$5.0M vs baseline
Significant expansion requiring multi-unit deployments, larger evacuations, substantial cleanup and major cover operations.
multi-hectare_expansion city-scale_response extended_cleanup
🚨 Catastrophic Breach $525.8M/yr
0.1% probability / year +$500.0M vs baseline
Uncontrollable expansion or pre-damage leading to CK-scale mitigation requirements and potentially global-scale response.
uncontrollable_expansion CK-scale_event global_mitigation
👥 Personnel 70 total
Role Count Notes
MTF Omicron-7 (Security/rapid-response) 46 [#5] 24/7 three-shift MTF team including operators and command/support.
Research Scientist / Field Researcher 10 [#14] Research team for spatial/topological study, engineering and field operations.
Medical Officer 4 [#17] On-site medics and casualty care staffing.
Engineer / Maintenance 6 [#27, #4] Structural, mechanical and containment maintenance staff.
Administrative Staff 4 [#23, #29] Administrative, legal liaison, records and cover-story support.
📋 Confidence Notes
Estimates are medium confidence: individual line items are well-identified, but many wide ranges (land acquisition, intelligence/demographic intervention, per-event response, and catastrophic mitigation) create substantial variance in totals. Policy choices (whether to run an active demographic program or to fund large reserves) drive large swings.
← SCP-1052 ↑ All SCPs SCP-1054 →