← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1054 Safe ~ medium confidence
SCP-1054
Expected annual
$248K
One-time setup
$308K
Annual recurring
$245K
Personnel
2
One-time capital of roughly $308k for construction, seals, remote-handling and initial characterization; main recurring costs are personnel, maintenance, research and overhead totaling about $245k/year.
🏗️ One-Time Capital Costs Total: $308K
Facilities $118K
[#1, #3] Steel-lined sealed 3x3x3 room buildout and airlock installation, framing, welded seams, flooring and labor (items #1 and #3).
Equipment $97K
[#2, #4, #5, #6, #7, #11, #15] Airtight steel access door (#2), HVAC isolation installation (#4), sealed-feedthrough CCTV and sensors (#5), remote handling system (#6), specimen containers/shelving (#7), HEPA-rated shop vac and tools (#11), data-logger/server setup (#15).
Scale Up Contingency $50K
[#25] Reserve fund for potential larger-scale containment upgrades if production/risks increase.
Initial Research And Lab Setup $32K
[#13] Initial outsourced polymer chemistry and microscopy analyses, specialist fees and initial testing (GC‑MS, FTIR, microscopy, mechanical testing).
Training And Sop Development $6K
[#16] Initial staff training sessions, SOP development and drills (one-time development costs).
Emergency Response Kit $4K
[#17] Portable sealed containers, spare seals, emergency extraction tools and other contingency kit (initial purchase).
Flooring Protection $1K
[#19] Sacrificial liners / protective plates initial purchase to prevent permanent floor contamination.
🔄 Annual Recurring Costs Total: $245K/yr
Staff Wages $140K/yr
[#9, #10] 1 FTE containment technician (#9) plus security staffing increment (1 guard assumed) (#10).
Institutional Overhead $41K/yr
[#24] Institutional indirect costs applied at 20% of direct recurring line items (administration, HR, accounting).
Research And Monitoring $22K/yr
[#5, #14, #15] Ongoing video/sensor data storage and alarm integration (#5, #15), annual research program and follow-up experiments/monitoring (#14).
Facilities Maintenance $18K/yr
[#4, #6, #18, #19] HVAC filter replacements and basic HVAC maintenance (#4), remote-handling maintenance/service (#6), containment maintenance/repairs and sensor recalibration fund (#18), replacement liners (#19).
Cover Story And Legal $11K/yr
[#21, #22] Incident investigation/admin/legal review budget (#21) and modest public-facing cover/decoy procurement budget (#22).
Supplies And Consumables $4K/yr
[#7, #11, #12] Ongoing specimen storage electricity/space (~#7), HEPA filter cartridges and consumable tool parts (#11), PPE and cleaning/sealant consumables (#12).
Medical Contingency $3K/yr
[#20] Medical/occupational health contingency (allergy testing, first-aid, potential outpatient treatment).
Training And Sop Development $2K/yr
[#16] Annual refresher training and SOP updates.
Power Utilities $2K/yr
[#23] Continuous power for lighting, HVAC isolation, cameras and manipulators for the sealed cell.
Logistics And Transport $1K/yr
[#8] Waste handling and disposal contract for plastic waste produced by SCP-1054 (small-scale baseline).
Emergency Response Kit $500/yr
[#17] Annual restocking of emergency kit consumables.
⚡ Cost Scenarios
📊 Baseline (baseline) $245K/yr
94.0% probability / year
Normal uneventful year with routine maintenance, scheduled research and no containment incidents.
routine_operations scheduled_research no_incidents
🚨 Minor Incident $270K/yr
5.0% probability / year +$25K vs baseline
Small containment or procedural incident requiring cleanup, overtime, investigation and minor repairs.
seal_failure small_specimen_escape procedural_lapse
🚨 Containment Scale Up $445K/yr
1.0% probability / year +$200K vs baseline
Discovery that SCP-1054 production or specimen hazard has increased, requiring significant containment upgrades and temporary staffing/research ramp.
production_acceleration hazardous_specimen_emergence need_for_larger_containment
👥 Personnel 2 total
Role Count Notes
Containment Technician 1 [#9] Full-time containment technician responsible for monitoring, specimen removal, routine maintenance and documentation.
Security Officer / MTF Agent 1 [#10] Security coverage increment budgeted (one guard assumed as dedicated increment; site-wide security may supplement).
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for most costs, enabling midpoint estimates; uncertainty remains around staffing configurations, security pooling, and low-probability scale-up costs, so confidence is medium.
← SCP-1053 ↑ All SCPs SCP-1055 →