← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1059 Euclid ~ medium confidence
SCP-1059
Expected annual
$7.5M
One-time setup
$57.7M
Annual recurring
$7.2M
Personnel
14
Estimated one-time establishment costs are dominated by archival decontamination and large contingency reserves (totaling tens of millions). Recurring annual costs (~$7.22M) are driven primarily by specialist staff wages, replacement/backfill and ongoing research/monitoring/legal/PR functions.
🏗️ One-Time Capital Costs Total: $57.7M
Contingency Scaleup Reserve $30.0M
[#29] Reserved contingency for containment scale-up / epidemic-style response (mass amnestics, mass rewriting, large PR/legal operations).
Archival Decontamination Campaign $20.0M
[#27] One-off large-scale archive sanitization campaign (100,000-document campaign example) to remove infected material from legacy records.
Initial Research And Lab Setup $3.0M
[#15] Launch of the basic research program into mechanism and countermeasures (lab buildout, initial studies, equipment/instruments for research).
One Time Liability Reserve $1.1M
[#19] One-time larger liability reserve for potential lawsuits, settlements, or large-scale remediation costs.
Facilities $950K
[#1, #9, #10] Secure memetics containment suite retrofit, medical suite setup, and crisis/isolation ward buildout (retrofit, HVAC isolation, CCTV, medical bay).
Equipment $890K
[#6, #7, #8, #17] Forensic air-gapped systems and scanners, one-time software development costs (initial), industrial shredder/incinerator purchase/installation, and secure communications hardware.
Containment Incident Fund Establish $625K
[#24] Establishment of a ready rapid-response incident fund (liquid funds for emergency hires, repairs, hush payments, etc.).
Incident Pr Contingency $550K
[#18] One-off incident-level PR/disinformation budget reserved for major leaks and public-facing remediation efforts.
Legal Contingency Reserve $500K
[#13] One-time legal contingency reserve for incident-specific counsel, MOUs and incident response planning.
Training Program Development $70K
[#4] One-time development and production of training materials, e-learning platform setup, and instructor time for grounding/classification training.
🔄 Annual Recurring Costs Total: $7.2M/yr
Replacement Staffing $1.5M/yr
[#11] Recurring backfill costs (temps, overtime, contract staff) to replace/cover infected or removed specialists.
Benefits And Disability $1.5M/yr
[#25] Recurring employee benefit, leave and disability payments for staff removed from duty or long-term illness costs.
Staff Wages $1.5M/yr
[#2, #3, #5] Salaries and benefits (fully-burdened) for memetics researchers, lab techs/analysts, clinicians, and a small editorial/triage team.
Research And Monitoring $900K/yr
[#7, #12, #15, #23] Ongoing software/model ops and updates, monitoring & relapse surveillance program, continuing research funding, and external leak/dark-web monitoring contracts.
Cover Story And Legal $600K/yr
[#13, #18, #19] Annual legal retainer/interagency liaison, base PR/information-control budget, and insurance/liability reserves.
Outreach And External Mitigation $300K/yr
[#14] Program costs to locate, assess, and remediate infected external individuals (travel, covert interventions, reassignment programs).
Containment Incident Fund Replenish $250K/yr
[#24] Annual replenishment target for the containment incident fund as used over time.
Logistics And Transport $125K/yr
[#20] Annual travel and logistics contingency for rapid response deployments (transport, vehicles, billets, per-diem).
Training And Certification $125K/yr
[#4, #26] Ongoing recertification, instructor time, and outreach training for allied agencies (recertification and partner workshops).
Amnestic Administration $100K/yr
[#9] Annual expected per-patient administration costs (meds, staff time, monitoring) for Class-A amnestic use where practical.
Equipment Maintenance $75K/yr
[#6] Maintenance and service contracts for forensic/air-gapped systems, scanners, and hardened storage.
Auditing And Compliance $65K/yr
[#16] Regular audits, SOP updates, and compliance staff/tools to detect classification corruption from memetic influence.
Governance And Oversight $60K/yr
[#28] Annual costs for oversight board meetings, external ethics review, and reporting requirements.
Isolation Ward Operations $50K/yr
[#10] Annual operating cost when quarantine beds are used (medical staff, meals, monitoring averaged across year).
Communications Operations $40K/yr
[#17] Operations and token/authentication costs for secure uninfected-only communications channels.
Energy And Hosting $38K/yr
[#22] Additional power/cooling and hosting costs for forensic servers and model training (if on-prem).
Supplies And Consumables $32K/yr
[#8, #21] Annual operating costs for secure destruction services/consumables and evidence handling supplies (tamper-evident bags, PPE, scanner consumables).
Facilities Maintenance $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $7.2M/yr
93.9% probability / year
Normal uneventful year with steady containment operations and no major incidents.
no major leaks routine monitoring staffing remains stable
🚨 Minor Incident $7.7M/yr
5.0% probability / year +$500K vs baseline
Localized outbreak or leak requiring targeted PR/legal response, several extra amnestic/admin actions, and temporary backfill.
small outbreak within one office document leak requiring remediation limited external exposure
🚨 Major Breach $29.2M/yr
1.0% probability / year +$22.0M vs baseline
Significant contamination requiring large-scale archival sanitization and broad remediation across agencies.
widespread archival infection multiple agencies affected large remediation campaign
🚨 Catastrophic Breach $57.2M/yr
0.1% probability / year +$50.0M vs baseline
Epidemic-style memetic spread across multiple institutions requiring massive scale-up (mass amnestics, mass rewriting, national PR/legal operations).
uncontrolled memetic epidemic multi-agency national exposure requirement for mass remediation
👥 Personnel 14 total
Role Count Notes
Research Scientist (Memetics Researcher) 3 [#2] Senior memetics researchers responsible for research and containment guidance.
Laboratory Technician / Analyst 3 [#2] Lab techs and analysts for document triage and forensic processing.
Program Manager / Coordinator 1 [#2] Program manager for operations oversight and interagency coordination.
Document Editor / Transcriber 4 [#5] Editorial team performing document rewriting and quality control.
Clinical Staff (Psychologist / Psychiatrist) 3 [#3] Clinicians providing counter-memetic therapy, monitoring, and fitness-for-duty evaluations.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges but many estimates are ranges and scenario-dependent; memetic spread and staff-removal rates introduce significant uncertainty.
← SCP-1058 ↑ All SCPs SCP-1060 →