← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1073 Safe ~ medium confidence
SCP-1073
Expected annual
$4.2M
One-time setup
$4.2M
Annual recurring
$4.2M
Personnel
16
Initial one-time setup is approximately $4.16M driven by containment construction, laboratory instruments, and reserve funds; ongoing annual operating costs are roughly $4.22M/yr driven primarily by staff wages, recurring instrument/service contracts, applied research, and contingency reserves.
🏗️ One-Time Capital Costs Total: $4.2M
Initial Research And Lab Setup $1.5M
[#6] Specialized laboratory instruments (SEM/TEM, XPS/Auger/EDS, GC-MS/LC-MS with corrosive sample inlets, FTIR, acid-adapted gloveboxes/clean benches).
Facilities $600K
[#1] Containment chamber construction: hermetic, acid-resistant, negative-pressure room, integrated locks/gloveports and structural reinforcement.
Equipment $520K
[#3, #4, #5, #7] Backup generator/UPS; monitoring & alarm system installation; radio transmitter/antenna installation; containment tooling/remote manipulators (capital portion).
Emergency Response Reserve $500K
[#14] Establishment of rapid-response / contingency reserve fund and emergency equipment caches.
Scaling Reserve $500K
[#21] Dedicated expansion/scale-up reserve for additional containment units or modular expansion capacity.
Cavern Sealing And Access Shaft $150K
[#2] One-time geotechnical survey and sealing/stabilization of natural cavern entrance and access shaft.
Vehicle Purchase And Modification $100K
[#17] Purchase and modification of secure/climate-controlled vehicle(s) for sample/equipment transport.
It Initial Setup $60K
[#18] Initial secure IT/network/hardened server and encrypted offsite backup setup.
Permitting And Initial Environmental Testing $60K
[#19] Initial permitting, environmental impact testing, and baseline groundwater/emissions surveys.
Hazardous Waste Neutralization $50K
[#8] Neutralization system and hazardous-waste storage capacity for sulfuric-acid and silicon-rich wastes.
Training And Sop Development $50K
[#13] Initial SOP development and initial staff training program creation.
Legal One Time Structuring $50K
[#20] One-time legal structuring, NDA frameworks and cover-story setup costs.
Initial Ppe $20K
[#9] Initial PPE kits for staff (acid-resistant suits, respirators, decon supplies) setup for ~10 staff.
🔄 Annual Recurring Costs Total: $4.2M/yr
Staff Wages $1.9M/yr
[#10, #11] Salaries and benefits for scientific staff (2 senior scientists, 3 mid-level researchers, 2 lab technologists) and security/facility operations (6 security officers, 2 facility engineers, 1 IT/monitoring tech).
Research And Monitoring $1.2M/yr
[#6, #4, #15] Annual maintenance/service contracts and consumables for core lab instruments, monitoring/calibration/data storage, plus applied research/prototyping program (mid-scale).
Miscellaneous Contingency $550K/yr
[#24] Contingency fund (approx. 15% of operating budget) for unforeseen replacement, procurement delays and inflation.
Cover Story And Legal $200K/yr
[#20, #22] Annual legal fees, cover-story maintenance, PR/mitigation contingency and administrative support for classified access control.
Supplies And Consumables $62K/yr
[#9, #16] PPE replacement/consumables and specialized consumables (corrosion-resistant tubing, solvents, calibration gases, sensor filters).
Logistics And Transport $50K/yr
[#17] Vehicle operating costs, drivers, secure transport/climate control and chain-of-custody logistics.
Emergency Response Replenishment $50K/yr
[#14] Annual replenishment allowance for emergency response stocks and rapid-deploy replacement parts after incidents.
Facilities Maintenance $40K/yr
[#2, #3] Annual cavern inspections/structural maintenance and utilities/continuous HVAC/power usage.
Equipment Maintenance And Service $38K/yr
[#7, #5] Maintenance and service contracts for remote manipulators, transmitter failover hardware and other containment tooling.
It Data Storage And Security $35K/yr
[#18] Ongoing secure data storage, backups, network operations and communications security for experimental data and audio logs.
Environmental Monitoring And Reporting $30K/yr
[#19] Annual emissions testing, groundwater monitoring and reporting required by environmental compliance.
Hazardous Waste Disposal And Contractors $25K/yr
[#8] Annual licensed hazardous waste removal, neutralization consumables and contractor fees.
Training And Compliance Refreshers $25K/yr
[#13] Annual refresher training, SOP updates, compliance testing and emergency drills.
Medical Monitoring $25K/yr
[#12] Occupational health screening, periodic specialized tests and administrative health program costs.
External Reviews And Audits $25K/yr
[#23] Periodic independent safety/security/scientific audits and review panels.
⚡ Cost Scenarios
📊 Baseline (baseline) $4.2M/yr
94.0% probability / year
Normal year with routine operations, no major incidents.
no_incident routine_maintenance ongoing_research
🚨 Minor Incident $4.4M/yr
5.0% probability / year +$200K vs baseline
Localized containment incident or sensor alarm requiring emergency response, limited contamination, temporary downtime and PR/legal response.
localized_leak_or_sensor_alarm emergency_response_activation limited_cleanup_and_repairs
🚨 Major Breach $5.7M/yr
1.0% probability / year +$1.5M vs baseline
Significant containment breach or boiling/volatile reaction causing personnel casualties, major cell reconstruction, extended downtime, and broad remediation/cover operations.
boiling_or_vaporization_event structural_damage_or_personnel_casualties major_reconstruction_and_long-term_remediation
👥 Personnel 16 total
Role Count Notes
Research Scientist 5 [#10] 2 senior scientists + 3 mid-level researchers (aggregate counted under research staffing estimates).
Lab Technologist 2 [#10] Laboratory technologists for sample handling and daily operations.
Security Officer / MTF Agent 6 [#11] 24/7 security staffing (6 officers assumed across shifts as in analyst estimate).
Engineer / Maintenance 2 [#11] Facility/HVAC/electrical engineers for continuous operations and maintenance.
IT / Monitoring Technician 1 [#11, #18] Dedicated IT/monitoring technician for CCTV, sensor logging and secure communications.
📋 Confidence Notes
Most line items (construction, instrumentation, staff) are well-defined ranges from the analyst notes, but uncertainties remain around applied-research scaling choices, incident probabilities, and contingency sizing for anomalous corrosive/novel-biology impacts.
← SCP-1072 ↑ All SCPs SCP-1074 →