SCP-1081 Safe ~ medium confidence
SCP-1081
Expected annual
$309K
One-time setup
$939K
Annual recurring
$304K
Personnel
3
One-time setup and contingency reserves dominate first-year costs (~$939k one-time) for containment retrofit, Faraday/isolation work, research setup, and contingency reserves; steady-state annual costs (~$304k/yr) are driven by personnel, medical readiness, D-class rotation, audits, training and consumables.
🏗️ One-Time Capital Costs Total: $939K
Incident Contingency Reserve $300K
[#22] Lump contingency reserve for major incidents, legal settlements, large-scale medical costs or asset replacement.
Psychiatric Reserve $200K
[#12] One-time reserve for worst-case single severe psychiatric/custodial package for permanently aphasic subject.
Initial Research And Lab Setup $138K
[#6, #9, #10, #14, #19] Hearing-protection verification kit, R&D/fabrication of custom power adapters and safe test harnesses, electrical test equipment (oscilloscopes, calibrated supplies), initial training/program development, and initial research program funding.
Facilities $112K
[#1, #2] Containment locker retrofit (lead-lined, insulated, non-conductive locker) and room-level Faraday/ground isolation costs for site integration.
Decommissioning Reserve $60K
[#24] Optional reserve for disposal/decommissioning or specialized contractor work if permanent neutralization or destruction is chosen.
Equipment $40K
[#3, #4, #5, #15] Magnetic/biometric/tamper locks, acoustic detection hardware (one-time portion), initial purchase of ANC headsets (10 units), CCTV installation (hardware and integration).
Mobile Response Kit $40K
[#17] One-time purchase of mobile Faraday blankets, isolation crates, spare ANC headsets, and field monitoring kit.
Spares And Destructive Testing Reserve $30K
[#18] Reserve for building spares/adapters and specialized/destructive testing if authorized.
Cover Story Setup $18K
[#13] One-time setup for cover-story/legal setup, front-company documentation, and initial legal counsel related to containment cover.
🔄 Annual Recurring Costs Total: $304K/yr
Staff Wages $105K/yr
[#7] Pro-rated salaries/benefits for oversight Senior Researcher (fractional FTE), full-time Lab Technician, and allocated Security guard time.
Long Term Psychiatric Care $50K/yr
[#12] Potential ongoing lifetime care costs for permanently aphasic subjects (reserve for recurring psychiatric care/supervision).
D Class Program $45K/yr
[#8] Recruitment, housing, medical screening, hazard-pay, training and admin costs for a small D-class rotation used for movement and handling.
Medical Monitoring And Emergency $35K/yr
[#11] On-call medical staffing, emergency imaging/ER, transport, and annual contingency fund for acute treatment of exposures.
Rapid Response Retainer $15K/yr
[#17] Training/retainer and readiness costs for a rapid-response team specific to SCP-1081 procedures.
Compliance Audits $12K/yr
[#23] Periodic internal/third-party audits and compliance reviews of SOPs, headset efficacy, and record accuracy.
Logistics And Transport $10K/yr
[#16] Annual budget for occasional supervised moves (armored/isolated transport case, escorts, fuel, provisioning).
Cover Story And Legal $6K/yr
[#13] Ongoing legal/cover maintenance, NDA enforcement, and front-company upkeep.
Research And Monitoring $5K/yr
[#4, #6, #10] Recurring maintenance/calibration for acoustic detection and inerting system, monthly hearing-protection verification labor, and equipment calibration/maintenance.
Facilities Maintenance $5K/yr
[#21] Ongoing facility maintenance and marginal power/HVAC/UPS surcharge to support the isolated locker and room.
Supplies And Consumables $5K/yr
[#5, #20] Replacement/consumables for ANC headsets (ear cushions, chargers), seam sealants, batteries, cleaning supplies and PPE.
Training And Sops $4K/yr
[#14] Refresher courses, SOP updates, and recurrent training program costs.
Adapter Spares Maintenance $4K/yr
[#9] Parts, spares and small fabrication costs for adapters and fail-safe harness upkeep.
Surveillance And Logging $3K/yr
[#15] Storage, monitoring, and tamper-proof logging costs for CCTV and acoustic event metadata (no audio playback).
Cost Scenarios
📊 Baseline (baseline) $304K/yr
94.0% probability / year
Normal year with no activations or major incidents; routine operations, training, maintenance, and contingencies only.
routine operations scheduled training and audits
🚨 Minor Incident $326K/yr
5.0% probability / year +$22K vs baseline
Isolated accidental exposure event requiring medical evaluation, limited emergency response and minor repairs.
accidental partial exposure localized activation requiring ER visit
🚨 Major Incident $634K/yr
1.0% probability / year +$330K vs baseline
Serious accidental activation resulting in at least one permanent aphasia case, requiring intensive psychiatric care, legal action, and substantial contingency payouts.
prolonged exposure >24 hours failure of headphones/containment leading to permanent casualty
👥 Personnel 3 total
Role Count Notes
Research Scientist / Senior Researcher 1 0.2–0.5 FTE oversight (pro-rated salary included in staff_wages).
Research Technician / Lab Technician 1 Full-time technician for handling, adapter prep, and testing.
Security Officer / MTF Agent 1 Part-time security allocation for supervised access and transport escorts (time-allocated; pro-rated into staff_wages).
📋 Confidence Notes
Detailed analyst line items provide good granularity for equipment, staffing and contingency but ranges are broad and rare catastrophic outcomes (psychiatric/litigation) introduce material uncertainty in reserves and scenario probabilities.
← SCP-1080 ↑ All SCPs SCP-1082 →