SCP-1082 Euclid ~ medium confidence
SCP-1082
Expected annual
$3.2M
One-time setup
$4.3M
Annual recurring
$3.1M
Personnel
15
One-time setup and redundancy (secure chamber, safes, robotic handlers, contingency reserves) total roughly $4.35M; recurring annual operations driven by security staffing, rapid-response readiness, medical staffing and amnestic stockpiles total ≈ $3.15M/yr.
🏗️ One-Time Capital Costs Total: $4.3M
Incident Contingency Reserve $3.0M
[#18] One-time contingency fund recommended for major public exposure / large-scale breach.
Facilities $525K
[#1, #12, #20] Chamber retrofit, quarantine room build/retrofit, and alternate containment room (facility portion).
Insurance Reserve $500K
[#25] One-time reserve for insurance/worker's compensation/liability as initial capital buffer.
Equipment $322K
[#2, #3, #4, #5, #6, #11, #13, #21, #23, #20] Triple-locked safe, access-control hardware, non-visual sensors, signal/EMP controls, robotic manipulators, restraint equipment, transport container, text-only communications devices, signage, duplicate safe (equipment portion).
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $3.1M/yr
Staff Wages $1.2M/yr
[#7, #9, #16] Security staffing (12 FTE @ ~$70k ≈ $840k), medical staffing (salaries/benefits ~$350k), and research/interview staff salaries (~$50k).
Cover Story And Legal $500K/yr
[#18] Annual reserve for incident response, cover-up, legal contingencies, PR and related costs.
Rapid Response Readiness $500K/yr
[#8] Vehicles, armor, training, ammunition and readiness amortization for on-call rapid-response/MTF-style unit.
Psychological Care $200K/yr
[#17] Long-term psychiatric and rehabilitation budget for affected personnel cohort.
Supplies And Consumables $155K/yr
[#10, #22, #11] Class-B amnestic stockpile replenishment (~$120k), routine medical/security consumables and disposables (~$30k), restraint consumables (~$5k).
Insurance Premium $150K/yr
[#25] Annual insurance / worker's compensation premiums and liability coverage.
Information Security $100K/yr
[#14] IT controls, content filters, audits, secure workflows to prevent image/description creation and transmission.
Auditing And Oversight $100K/yr
[#19] Internal ethics, O5-level reviews, security audits and external compliance checks.
Research And Monitoring $50K/yr
[#16, #4] Interview/transcription/linguistic analysis program and associated monitoring-related research costs.
Training And Certification $50K/yr
[#15] Annual memetic safety training, amnestic handling certification, and refresher training for exposed staff.
Facilities Maintenance $42K/yr
[#12, #23, #24] Quarantine operations/room costs, enforcement/signage upkeep, energy and utilities for continuous monitoring.
Equipment Maintenance $28K/yr
[#2, #3, #4, #5, #6, #20] Annual maintenance/calibration/certification for safe, access controls, sensors, signal/EM systems, robotic manipulators, and redundant-safe upkeep.
Logistics And Transport $25K/yr
[#13] Expected average annualized cost for occasional safe/asset moves (per-transport operations amortized).
Communications Support $10K/yr
[#21] Support and maintenance for text-only devices and secure messaging pipelines.
Cost Scenarios
📊 Baseline (baseline) $3.1M/yr
93.0% probability / year
Normal year with no major incidents; steady-state containment and routine operations.
no unauthorized access routine maintenance scheduled training and audits
🚨 Minor Incident $3.3M/yr
5.0% probability / year +$150K vs baseline
Limited unauthorized handling or small local exposure requiring targeted amnestic administration, medical treatment and minor repairs.
unauthorized handling small containment breach localized exposure
🚨 Major Breach $6.2M/yr
2.0% probability / year +$3.0M vs baseline
Significant breach or public exposure requiring mass amnestic deployment, large-scale legal/PR response, replacements, and possible facility repairs.
large-scale exposure coordinated assault document/image leak to public
👥 Personnel 15 total
Role Count Notes
Security Officer / MTF Agent 12 [#7] 12 FTE security personnel covering shifts (matches security wage estimate).
Medical Officer 2 [#9] 1–2 full-time medics/nurses plus part-time psychiatric support approximated in medical staffing.
Research Scientist / Interviewer 1 [#16] Containment-safe interview staff / linguistic analyst included in research stipend/salaries.
📋 Confidence Notes
Most operational line items are well-described with ranges; however breach/cover-up costs and contingency sizing are highly uncertain and scenario probabilities are rough estimates.
← SCP-1081 ↑ All SCPs SCP-1083 →