SCP-1111 — SCP-1111 | Cost Breakdown

Read on SCP Wiki ↗

SCP-1111 Euclid ~ medium confidence

SCP-1111

Expected annual

$5.4M

One-time setup

$14.7M

Annual recurring

$5.2M

Personnel

Initial capital setup is roughly $14.7M driven by land, long-term upgrade/resettlement and specialized hardware; ongoing annual operations are about $5.24M driven primarily by staff wages, R&D, surveillance consumables and maintenance.

🏗️ One-Time Capital Costs Total: $14.7M

Long Term Upgrade Program $5.0M

[#30] Multi-year upgrade/escalation program allocation (program-level one-time appropriation)

Resettlement Compensation $2.5M

[#23] Contingent resettlement/compensation (mid-range example allocation)

Land Acquisition $2.0M

[#1] Land acquisition / easements for 2 km exclusion buffer (mid-range estimate)

Incident Response Fund $1.0M

[#25] Revolving contingency/reserve fund for incidents and emergency procurements

Remote Compound $800K

[#3] Remote operations compound (office, barracks, secure storage)

Rapid Response Vehicles $800K

[#11] Armored vehicles and vehicle modifications for rapid-response

Robotics Purchase $800K

[#13] Remote robotics, long-reach manipulators and specialized tooling

Drones Cameras Radar $300K

[#6] Redundant drones, fixed cameras, radar/LiDAR hardware

Servers Storage $300K

[#8] Local servers, backup hardware and initial storage

Protective Hardening $250K

[#12] Armored shelters, ballistic upgrades, vehicle hardening

Perimeter Security $150K

[#2] Fencing, gates, signage around restricted circumference

Power Infrastructure $150K

[#4] Hybrid power system (solar + batteries + diesel genset) initial install

Balloon Initial Hardware $150K

[#5] Initial weather-balloon hardware: winches, payloads, spares

Medical Trailer $125K

[#18] On-site ambulance/medical trailer purchase

Archive Storage $125K

[#24] Secure physical evidence/archive vaults and access control

Comms Hardware $100K

[#7] Encrypted satellite uplink, repeaters, licensed radio hardware

Sirens Alert Infrastructure $40K

[#17] One-time sirens/alert infrastructure and installation

Cover Story Setup $35K

[#19] Initial corporate shell and legal setup for weather-station cover

Env Mitigation Setup $20K

[#22] One-time environmental/wildlife mitigation measures

No Fly Setup $10K

[#21] One-time legal/coordination fees for airspace/no-fly setup

Facilities $0

[]

Equipment $0

[]

Initial Research And Lab Setup $0

[]

🔄 Annual Recurring Costs Total: $5.2M/yr

Staff Wages $2.5M/yr

[#9, #10, #14, #18] Salaries & benefits for monitoring analysts, security guards, research staff and on-site medics (aggregated)

Research And Monitoring $600K/yr

[#15] Ongoing R&D, experiments, sensor procurement and specialized expendables

Rapid Response Contracts $300K/yr

[#11] Medevac/helicopter availability contracts, vehicle maintenance and fuel for response

Medical Readiness $200K/yr

[#18] On-call hospital contracts, trauma supplies, and medevac readiness (non-payroll)

Insurance Liability $200K/yr

[#26] Liability, worker comp and legal defense budgeting (if obtainable)

Supplies And Consumables $150K/yr

[#16] Helium/hydrogen, batteries, camera spares, PPE and routine expendables

Cover Story And Legal $150K/yr

[#19] Legal retainers, FOIA/press management, liaison and permit renewals

Surveillance Maintenance $150K/yr

[#6] Maintenance and replacement for drones, cameras, radar systems

Balloon Operations $125K/yr

[#5] Ongoing helium/gas resupply, replacement balloons and winch ops

Facilities Maintenance $120K/yr

[#3, #12, #24] Maintenance of remote compound, hardened assets, and archive facilities

Logistics And Transport $120K/yr

[#28] Vehicle fuel/maintenance and shipping of specialized parts

Data Storage Cloud $120K/yr

[#8] Off-site backups, cloud/archive retention and tape rotation

Robotics Upgrades $100K/yr

[#13] Upgrades, repairs and spare tooling for remote robotics

Comms Bandwidth $60K/yr

[#7] Satellite bandwidth, radio licenses, and comms maintenance

Training Drills $60K/yr

[#17] Regular evacuation drills, staff training and public alert tests

Public Relations $60K/yr

[#20] Ongoing monitoring and misinformation/cover operations

Power Infrastructure Fuel Maintenance $50K/yr

[#4] Fuel, maintenance and service for generators/battery upkeep

Protective Maintenance $50K/yr

[#12] Maintenance and replacement for ballistic glass, armor and PPE

Mental Health $40K/yr

[#27] Counseling, rotation costs and mental-health programs for staff

Environmental Mitigation $30K/yr

[#22] Wildlife control contracts and environmental compliance

Archive Maintenance $30K/yr

[#24] Maintenance and classified handling costs for archives

Decontamination $20K/yr

[#29] PPE disposal, hazardous-waste handling and incineration contracts

No Fly Zone Fees $15K/yr

[#21] Aviation authority fees, NOTAM coordination

⚡ Cost Scenarios

📊 Baseline (baseline) $5.2M/yr

88.0% probability / year

Normal operating year with routine maintenance, staff wages, surveillance and ongoing R&D.

no_major_incidents normal_equipment_failures routine_research

🚨 Minor Incident $5.7M/yr

10.0% probability / year +$450K vs baseline

Localized breach or equipment loss requiring repairs, temporary surge staff and small legal/compensation payouts.

localized_breach balloon_or_drone_loss minor_property_damage

🚨 Major Breach $10.2M/yr

2.0% probability / year +$5.0M vs baseline

Significant containment failure or movement of SCP requiring large-scale evacuation, resettlement or activation of long-term upgrade program.

large_movement_of_SCP civilian_evacuations major_infrastructure_damage

👥 Personnel 42 total

Role	Count	Notes
Security Officer / MTF Agent	22	[#10] Three-shift coverage for perimeter enforcement and response
Camera Analyst / Watch Officer	8	[#9] 24/7 monitoring staff (shift coverage and on-call watch officers)
Research Scientist	5	[#14] Senior lead plus researchers/technicians for experiments and sensor engineering
Medical Officer	2	[#18] On-site medics/EMT support (payroll portion included in staff wages)
Engineer / Maintenance	3	[#6, #4, #8] Technical staff for power, servers, drones and robotics upkeep
Administrative Staff	2	[#19] Site admin, legal liaison and cover-story administration

📋 Confidence Notes

Analyst notes provide detailed line items and ranges, enabling mid-confidence estimates; significant local-conditions variability (land/resettlement) and contingent escalation programs reduce confidence from high.

← SCP-1110 ↑ All SCPs SCP-1112 →