SCP-1164 Safe ~ medium confidence
SCP-1164
Expected annual
$2.9M
One-time setup
$10.2M
Annual recurring
$2.8M
Personnel
21
Initial setup is capital-intensive (~$10.2M) driven primarily by stainless-steel refacing within 50m and mobile/remote handling procurement; recurring annual costs are ~ $2.85M dominated by staff wages, insurance, and logistics/containment readiness.
🏗️ One-Time Capital Costs Total: $10.2M
Facilities $5.6M
[#1, #2, #3, #4] Containment chamber construction, 50m stainless-steel cladding/refacing, removal/replacement of eligible stone/concrete within 25m, and heavy-duty steel platform; includes structural reinforcement, anchors, and site integration.
Equipment $2.6M
[#5, #6, #7, #8, #12, #13, #14, #15, #22, #23] Overhead crane/gantry and remote handling hardware, robotic inspection/manipulation drones and tooling, initial surveillance/sensor suite, HVAC/corrosion-control hardware, PPE fittings/lockers, material-screening hardware, mobile containment acquisition, heavy-transport vehicle purchase, monitoring setup, and evidence/storage hardware.
Containment Expansion Reserve $1.0M
[#25] Contingency reserve for containment expansion, re-siting, or large-scale structural redesign should SCP-1164 manifest elsewhere.
Insurance Reserve Fund $500K
[#18] One-time reserve fund component for incident contingency and initial insurance-related reserves.
Initial Research And Lab Setup $275K
[#16] Research equipment and laboratory buildout for non-destructive imaging, materials analysis, acoustic study equipment, dataloggers and initial calibration/setup.
Administrative And Permitting $150K
[#17] Permits, contracts with local authorities, legal fees for demolition/replacement permits and initial cover-story/legal work.
Training And Sop Development $80K
[#19] Initial development of SOPs, training program creation and initial staff instruction/drills.
🔄 Annual Recurring Costs Total: $2.8M/yr
Staff Wages $1.8M/yr
[#9, #10, #11, #13] Salaries and benefits: 3security staffing and supervision, dedicated containment researchers/engineers/technicians, and medical on-call/trauma readiness staffing; also includes material-screening staffing portions.
Logistics And Transport $276K/yr
[#13, #14, #15] Mobile containment unit readiness/upkeep, material-screening operations, heavy-transport vehicle maintenance or partial lease costs and deployment logistics.
Insurance And Liability $250K/yr
[#18] Annual insurance premiums and ongoing liability coverage to cover lawsuits, compensation, and major incident costs.
Facilities Maintenance $138K/yr
[#7, #8, #20] Ongoing HVAC and corrosion-control maintenance, surveillance/sensor maintenance and logging infrastructure upkeep, and spare parts for structural/stainless-steel repairs.
Cover Story And Legal $125K/yr
[#17] Ongoing legal retainers, permitting follow-ups, and PR/cover-story maintenance to coordinate with local authorities.
Research And Monitoring $90K/yr
[#16, #22] Consumables, calibration and periodic non-destructive surveys (GPR, visual), and long-term monitoring operations outside the containment radius.
Supplies And Consumables $80K/yr
[#12, #23, #24] PPE consumables and laundering, secure-sample storage recurring costs, incident cleanup and hazardous-materials disposal consumables.
Training And Drills $50K/yr
[#19] Ongoing staff training, SOP refreshers, psychological support programs and regular emergency drills (remote-handling, amputation protocol rehearsals).
Energy And Utilities $40K/yr
[#8, #21] Electricity for HVAC, cranes, robotics, servers, water and waste handling for decontamination, and related utility costs.
Cost Scenarios
📊 Baseline (baseline) $2.8M/yr
93.0% probability / year
Normal year with no significant incidents; routine operations, maintenance, and research continue.
no incidents regular maintenance scheduled research
🚨 Minor Incident $3.0M/yr
4.0% probability / year +$150K vs baseline
Localized accidental contact or small transfer event requiring emergency medical response, limited repairs, and cleanup.
PPE failure single-person contact small transfer to nearby stone piece
🚨 Major Breach $5.3M/yr
1.0% probability / year +$2.5M vs baseline
Significant off-site transfer or multi-victim absorption requiring large-scale recovery, legal action, compensation and media management.
multi-person contamination public exposure large transfer to public infrastructure
🚨 Mobile Containment Deployment $3.6M/yr
2.0% probability / year +$800K vs baseline
SCP-1164 manifests off-site or transfers to an external object requiring mobilization of mobile containment unit and heavy transport to re-locate containment.
off-site manifestation transfer to inaccessible concrete need for emergency relocation
👥 Personnel 21 total
Role Count Notes
Security Officer / MTF Agent 10 [#9] 24/7 security coverage and screening (6–8 guards + supervisors across shifts converted to total on-staff and coverage number).
Research Scientist 5 [#10, #16] Materials scientists and containment researchers dedicated to experiments and monitoring.
Engineer / Maintenance 3 [#5, #6, #20] Engineers and technicians for crane/robot maintenance, remote-handling systems and facility upkeep.
Medical Officer 1 [#11] On-call trauma/surgical capability for emergency amputations and immediate response.
Administrative Staff 1 [#17] Permitting, contracting, and liaison with local authorities; cover-story coordination.
Site Director / Executive Staff 1 [#9, #10, #17] Senior oversight, program coordination and executive decision-making for containment policy.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for most costs (construction, cladding, handling equipment) enabling reasonable mid-point estimates, but site-specific variation (local labor, extent of 50m refacing, and insurance/legal outcomes) creates moderate uncertainty.
← SCP-1163 ↑ All SCPs SCP-1165 →