SCP-1165 Euclid ~ medium confidence
SCP-1165
Expected annual
$5.5M
One-time setup
$17.5M
Annual recurring
$5.4M
Personnel
36
First-year capital/setup costs are dominated by large contingency reserves and one-time structural modifications (~$17.47M total one-time). Recurring annual operations (security, MTF, research, logistics, and maintenance) are mid‑$millions (~$5.39M/yr), driven mainly by personnel wages and ongoing research/survey operations.
🏗️ One-Time Capital Costs Total: $17.5M
Contingent Escalation Reserve $10.0M
[#32] Contingent major research/containment escalation program reserve.
Emergency Reserve $5.0M
[#25] Emergency contingency reserve for rapid escalation/expansion/event.
Facilities $870K
[#1, #13, #15, #19, #24] Perimeter fencing/gates/signage, central operations buildout, detention/debriefing buildout, property compensation and structural modifications for adjacent businesses, and long-term vault buildout.
Equipment $830K
[#5, #7, #9, #10, #11, #30] Tactical/armored vehicles purchase, survey team field gear, initial PPE issuance, dedicated generators/UPS hardware purchase, CCTV/hardware & integration, and initial IT/OPSEC hardware.
Initial Research And Lab Setup $450K
[#21, #23] Initial surveying/mapping equipment & software and initial laboratory adaptation for scientific research into the anomaly.
Legal Initial $250K
[#18] Initial legal/municipal negotiation and cover-story development legal fees/negotiation costs.
Records Initial $50K
[#29] Initial creation of records/cover files and archival/setup costs.
Amnestics Initial Stock $20K
[#17] Initial Class-B amnestic stockpile and pharmacy/startup overhead.
🔄 Annual Recurring Costs Total: $5.4M/yr
Staff Wages $3.7M/yr
[#3, #4, #14, #16] Plainclothes security staff (12 FTEs), MTF Tau-1165 full assignment (12 specialists), central operations staffing (6 FTEs), and medical staff/operation (approx. 2 FTEs).
Research And Monitoring $900K/yr
[#21, #23] Recurring surveying/mapping operations & personnel and the scientific research program into the anomaly.
Logistics And Transport $240K/yr
[#6, #22, #27] Vehicle maintenance, fuel and operation; per-deployment field survey logistics (12 deployments/yr); and helicopter/airlift standby contract.
Cover Story And Legal $125K/yr
[#18, #29] Annual legal/municipal retainer, PR costs, and ongoing records/cover-file upkeep.
Supplies And Consumables $115K/yr
[#8, #9, #12, #17] Consumables/replacement for field electronics, PPE lifecycle replacements, CCTV/cloud storage & bandwidth, and recurring Class-B amnestic production/storage & administration costs.
Capital Replacement Fund $100K/yr
[#31] Annual equipment replacement & capital depreciation/amortized replacement cycle for vehicles, electronics, PPE and other capital items.
Facilities Maintenance $92K/yr
[#2, #10, #20, #24] Signage replacement/gate lock maintenance, generator fuel & maintenance, ongoing compensation & safety inspections for sealed properties, and vault maintenance.
It Operations $60K/yr
[#30] Ongoing IT/OPSEC operations, hardened network operations, encryption and secure backups.
Training And Drills $50K/yr
[#26] Annual training, periodic drills and interagency exercises.
Personnel Health $40K/yr
[#28] Psychological support and long-term monitoring of personnel exposed to the anomaly.
Cost Scenarios
📊 Baseline (baseline) $5.4M/yr
83.0% probability / year
Normal year with continuous 24/7 monitoring, scheduled surveys, and routine maintenance; no significant incidents or breaches.
routine_operations scheduled_surveys no_breach
🚨 Minor Incident $5.6M/yr
15.0% probability / year +$250K vs baseline
Localized unauthorized entry or small containment incident requiring surge response, extra detentions/amnestic administrations, short-term repairs and legal engagement.
unauthorized_entry localized_breach increased_amnestic_use
🚨 Major Breach $7.9M/yr
2.0% probability / year +$2.5M vs baseline
Significant containment breach or rapid expansion of anomalous area requiring large-scale recovery operations, inner containment construction, and heavy use of reserves.
mass_egress structural_hazard large_scale_recovery
👥 Personnel 36 total
Role Count Notes
Security Officer / Plainclothes 12 [#3] Plainclothes security staff to monitor entrances 24/7; analyst assumed ~12 FTEs.
MTF Agent / Tau-1165 12 [#4] MTF Tau-1165 full assignment (squad-strength readiness) assumed ~12 specialists.
Operations Center / Communications Operator 6 [#14] Central operations & communications center staffing; analyst specified 6 FTEs.
Medical Officer / Medic 2 [#16] Medical staff & facility operation (nurses/medic support); staffing inferred from recurring cost ($250k/yr) ~2 FTEs.
Research Scientist / Analyst 4 [#23] Scientific research program recurring budget ($600k/yr) corresponds to a multi-disciplinary team; estimated ~4 research FTEs.
📋 Confidence Notes
Analyst notes provide detailed line items and credible order-of-magnitude estimates for personnel and equipment, but many figures are intentionally approximate and several large contingency/reserve items are speculative due to the anomalous nature of SCP-1165.
← SCP-1164 ↑ All SCPs SCP-1166 →